Loading the section…

VSME: financial statements from SEC — TradeAlmanac

VSME

VS Media Holdings Limited: financial statements

Company reports as filed with the U.S. Securities and Exchange Commission.

AnnualQuarterly

Income statement

Metric	31/12/2025	31/12/2024	31/12/2023	31/12/2022
Revenue	8M	8M	8M	9M
Cost of revenue	6M	7M	6M	7M
Gross profit	2M	2M	2M	2M
Selling, general and administrative	7M	7M	7M	4M
Operating expenses	8M	9M	8M	4M
Operating income	−6M	−7M	−6M	−2M
Pre-tax income	−9M	−7M	−7M	−2M
Net income	−9M	−7M	−7M	4M
Earnings per share	−5.20	−2.30	−2.31	1.23
Earnings per share, diluted	−5.20	−2.30	−2.31	1.23
Weighted average shares	2M	3M	3M	3M
Weighted average shares, diluted	2M	3M	3M	3M

Balance sheet

Metric	19/08/2026	18/08/2026	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021
Cash and equivalents	—	—	976,088	775,246	2M	—	—
Receivables	—	—	747,943

Cash flow

Metric	31/12/2025	31/12/2024	31/12/2023	31/12/2022
Operating cash flow	−4M	−1M	−7M	−2M
Depreciation and amortisation	12,946	9,549	11,032	7,610
Share-based compensation	478,838	946,444	861,551	—

Amounts in USD unless stated otherwise. Data: US exchange trading and company filings with the regulator