Loading the section…
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | 31/03/2026 | 31/12/2025 | 30/09/2025 | 31/03/2025 | 31/12/2024 | 30/09/2024 | 30/06/2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 14M | 7M | 5M | 12M | 6M | 7M | 17M |
| Cost of revenue | 12M | 6M | 5M | 9M | 7M | 5M | 13M |
| Gross profit | 3M | 484,000 | −60,000 | 4M | −582,000 | 1M | 4M |
| Selling, general and administrative | 3M | 3M | 3M | 2M | 3M | 3M | 4M |
| Operating income | −20,000 | −2M | −3M | 1M | −4M | −1M | −118,000 |
| Pre-tax income | −1M | −3M | −4M | 773,000 | −4M | −2M | −1M |
| Income tax | −405,000 | −661,000 | −721,000 | 156,000 | −1M | −736,000 | −201,000 |
| Net income | −765,000 | −2M | −3M | 449,000 | −3M | −1M | −534,000 |
| Earnings per share | −0.43 | −1.29 | — | 0.25 | −1.66 | — | −0.42 |
| Earnings per share, diluted | −0.43 | −1.29 | −1.61 | 0.25 | −1.66 | −0.64 | −0.42 |
| Weighted average shares | 2M | 2M | 2M | 2M | 2M | 2M | 2M |
| Weighted average shares, diluted | 2M | 2M | 2M | 2M | 2M | 2M | 2M |
| Metric | 31/03/2026 | 31/12/2025 | 30/09/2025 | 30/06/2025 | 31/03/2025 | 31/12/2024 | 30/09/2024 | 30/06/2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 889,000 | 1M | 2M | 906,000 | 1M | 2M | 1M | 2M |
| Receivables | 8M | 3M | 2M |
| Metric | 30/09/2025 | 31/03/2025 | 30/09/2024 | 30/06/2024 |
|---|---|---|---|---|
| Operating cash flow | −10M | 2M | −8M | — |
| Depreciation and amortisation | 874,000 | 835,000 | 820,000 | — |
| Share-based compensation | 13,000 | 25,000 | 22,000 | 13,000 |
Amounts in USD unless stated otherwise. Data: US exchange trading and company filings with the regulator
| 5M |
| 4M |
| 2M |
| 2M |
| 3M |
| Inventory | 12M | 17M | 19M | 7M | 12M | 13M | 15M | 7M |
| Current assets | 23M | 24M | 25M | 15M | 20M | 19M | 21M | 14M |
| Property, plant and equipment | 10M | 11M | 11M | 11M | 11M | 11M | 12M | 11M |
| Goodwill | 11M | 11M | 11M | 11M | 11M | 11M | 10M | 10M |
| Total assets | 103M | 106M | 105M | 98M | 101M | 100M | 102M | 96M |
| Current liabilities | 18M | 14M | 14M | 14M | 14M | 8M | 9M | 8M |
| Short-term debt | — | — | — | — | — | 2M | 2M | 2M |
| Long-term debt | — | — | — | — | — | — | 35M | 30M |
| Equity | 6M | 7M | 12M | 12M | 10M | 12M | 15M | 17M |
| Shares outstanding | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M |
| Shares issued | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M |
| Capital expenditure | 46,000 | 68,000 | 47,000 | — |
| Investing cash flow | −46,000 | −68,000 | 117,000 | — |
| Financing cash flow | 11M | −2M | 7M | — |