Loading the section…
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|
| Revenue | 689M | 633M | 702M |
| Cost of revenue | 673M | 621M | 689M |
| Gross profit | 16M | 12M | 13M |
| Selling, general and administrative | 5M | 5M | 6M |
| Operating expenses | 10M | 9M | 9M |
| Operating income | 6M | 3M | 4M |
| Interest expense | 5M | 2M | 2M |
| Pre-tax income | 3M | 4M | 3M |
| Income tax | 1M | 774,239 | −8,660 |
| Net income | 2M | 2M | 2M |
| Earnings per share | 0.09 | 0.10 | 0.12 |
| Earnings per share, diluted | 0.09 | 0.10 | 0.12 |
| Weighted average shares | 20M | 20M | 20M |
| Weighted average shares, diluted | 20M | 20M | 20M |
| Metric | 19/08/2026 | 18/08/2026 | 30/06/2025 | 31/12/2024 | 31/12/2023 | 31/10/2023 | 31/12/2022 | 31/12/2021 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | — | 7M | 16M | 5M | — | — | — |
| Receivables |
| Metric | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|
| Operating cash flow | −24M | 654,219 | 518,556 |
| Depreciation and amortisation | 5M | 4M | 3M |
| Capital expenditure | 4M | 3M | 7M |
| Investing cash flow | −4M | −3M | −7M |
| Financing cash flow |
Amounts in USD unless stated otherwise. Data: US exchange trading and company filings with the regulator
| — |
| 28M |
| 20M |
| 23M |
| — |
| — |
| — |
| Inventory | — | — | 8M | 10M | 16M | — | — | — |
| Current assets | — | — | 93M | 78M | 71M | — | — | — |
| Property, plant and equipment | — | — | 32M | 32M | 33M | — | — | — |
| Total assets | — | — | 125M | 110M | 104M | — | — | — |
| Current liabilities | — | — | 102M | 90M | 82M | — | — | — |
| Short-term debt | — | — | 409,025 | 776,753 | 3M | — | — | — |
| Long-term debt | — | — | 525,148 | 504,319 | 553,062 | — | — | — |
| Total liabilities | — | — | 102M | 91M | 82M | — | — | — |
| Equity | — | — | 22M | 18M | 22M | — | 20M | 17M |
| Shares outstanding | — | — | 24M | 20M | 20M | 100 | — | — |
| Shares issued | — | — | 24M | 20M | 20M | 100 | — | — |
| 39M |
| −2M |
| 8M |