Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | 31 Dec 2025 | 31 Dec 2024 |
|---|---|---|
| Revenue | 2.27B | 1.98B |
| Cost of revenue | 1.35B | 1.18B |
| Selling, general and administrative | 478M | 415M |
| Operating income | 350M | 308M |
| Pre-tax income | 314M | 255M |
| Income tax | 69M | 54M |
| Net income | 244M | 201M |
| Earnings per share | 5.10 | 4.34 |
| Earnings per share, diluted | 5.03 | 4.26 |
| Weighted average shares | 48M | 46M |
| Weighted average shares, diluted | 49M | 47M |
| Metric | 31 Mar 2026 | 31 Dec 2025 | 30 Sept 2025 | 30 Jun 2025 | 31 Mar 2025 | 31 Dec 2024 | 30 Sept 2024 | 30 Jun 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 157M | 364M | 229M | 133M | 178M | 157M | 125M | 128M |
| Receivables | 392M | 357M | 386M |
| Metric | 31 Dec 2025 | 31 Dec 2024 |
|---|---|---|
| Operating cash flow | 333M | 286M |
| Depreciation and amortisation | 123M | 92M |
| Share-based compensation | 17M | 15M |
| Capital expenditure | 92M | 38M |
| Investing cash flow | −561M | −285M |
| Share buybacks |
Amounts in USD unless stated otherwise. Data: US exchange trading and company filings with the regulator
| 364M |
| 320M |
| 314M |
| 339M |
| 326M |
| Inventory | 342M | 302M | 331M | 322M | 308M | 271M | 298M | 293M |
| Current assets | 1.01B | 1.14B | 1.06B | 921M | 907M | 784M | 828M | 809M |
| Goodwill | 1.25B | 1.04B | 1.04B | 1.04B | 950M | 835M | 854M | 845M |
| Total assets | 3.88B | 3.60B | 3.45B | 3.31B | 3.14B | 2.71B | 2.81B | 2.78B |
| Current liabilities | 481M | 461M | 431M | 468M | 483M | 418M | 446M | 633M |
| Short-term debt | 7M | 4M | 400,000 | 28M | 28M | 28M | 24M | 24M |
| Long-term debt | 644M | 497M | 500M | 950M | 872M | 577M | 665M | 510M |
| Equity | 2.29B | 2.24B | 2.15B | 1.53B | 1.44B | 1.38B | 1.36B | 1.28B |
| Shares outstanding | 50M | 50M | 50M | 47M | 47M | 46M | 46M | 46M |
| Shares issued | 58M | 58M | 58M | 54M | 54M | 54M | 54M | 54M |
| Treasury shares | 8M | 8M | 8M | 8M | 8M | 8M | 8M | 8M |
| 0 |
| Financing cash flow | 426M | 53M |