Loading the section…
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Revenue | 11M | 18M | 19M | 14M |
| Cost of revenue | 11M | 16M | 17M | 13M |
| Gross profit | 381,656 | 1M | 1M | 1M |
| Selling, general and administrative | 2M | 1M | 681,891 | 848,033 |
| Operating expenses | 2M | 1M | 845,470 | 1M |
| Operating income | −2M | 228,407 | 526,760 | 193,515 |
| Pre-tax income | 12M | −50,834 | 212,850 | 76,064 |
| Income tax | 159,132 | −8,615 | 16,123 | 4,074 |
| Net income | 12M | −42,219 | 196,727 | 71,990 |
| Earnings per share | 0.51 | 0.00 | 0.01 | 0.00 |
| Earnings per share, diluted | 0.50 | 0.00 | 0.01 | 0.00 |
| Weighted average shares | 24M | 21M | 20M | 20M |
| Weighted average shares, diluted | 25M | 21M | 20M | 20M |
| Metric | 19/08/2026 | 18/08/2026 | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | — | 1M | 3M | 1M | 1M | 1M |
| Receivables | — | — | 42,945 |
| Metric | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Operating cash flow | −4M | −462,995 | 1M | −2M |
| Depreciation and amortisation | 1,552 | 1,210 | 1,712 | 2,265 |
| Capital expenditure | 4,798 | — | — | — |
Amounts in USD unless stated otherwise. Data: US exchange trading and company filings with the regulator
| 142,460 |
| — |
| — |
| Inventory | — | — | 7M | 2M | 2M | — | — |
| Current assets | — | — | 32M | 6M | 5M | — | — |
| Property, plant and equipment | — | — | 4,273 | 1,025 | 2,228 | — | — |
| Total assets | — | — | 40M | 7M | 6M | — | — |
| Current liabilities | — | — | 5M | 2M | 3M | — | — |
| Short-term debt | — | — | 1M | 2M | 2M | — | — |
| Total liabilities | — | — | 18M | 5M | 6M | — | — |
| Equity | — | — | 22M | 1M | −591,512 | −789,652 | −605,698 |
| Shares outstanding | — | — | 25M | 22M | 20M | — | — |
| Shares issued | — | — | 25M | 22M | 20M | — | — |
| Investing cash flow | −15M | — | — | — |
| Dividends paid | — | — | — | 446,967 |
| Financing cash flow | 18M | 2M | −1M | 2M |