Loading the section…
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Revenue | 36M | 36M | 33M | 36M |
| Cost of revenue | 13M | 13M | 14M | 14M |
| Gross profit | 24M | 23M | 19M | 22M |
| Research and development | 3M | 4M | 4M | 4M |
| Selling, general and administrative | 8M | 6M | 6M | 7M |
| Operating expenses | 21M | 19M | 20M | 20M |
| Operating income | 3M | 4M | −1M | 1M |
| Pre-tax income | 3M | 5M | −1M | 2M |
| Income tax | −136,000 | 2M | −40,000 | −2M |
| Net income | 3M | 3M | −1M | 4M |
| Earnings per share | 0.14 | 0.11 | −0.06 | 0.16 |
| Earnings per share, diluted | 0.14 | 0.11 | −0.06 | 0.16 |
| Metric | 19/08/2026 | 18/08/2026 | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | — | 22M | 20M | 15M | — | — |
| Receivables | — | — | 10M |
| Metric | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Operating cash flow | 2M | 7M | 260,000 | −10M |
| Depreciation and amortisation | 676,000 | 733,000 | 917,000 | 1M |
| Share-based compensation | 612,000 | 18,000 | 18,000 | 93,000 |
| Capital expenditure |
Amounts in USD unless stated otherwise. Data: US exchange trading and company filings with the regulator
| 10M |
| 10M |
| — |
| — |
| Inventory | — | — | 6M | 5M | 7M | — | — |
| Current assets | — | — | 41M | 38M | 34M | — | — |
| Property, plant and equipment | — | — | 2M | 1M | 2M | — | — |
| Goodwill | — | — | 11M | 10M | 11M | 11M | — |
| Total assets | — | — | 55M | 52M | 50M | — | — |
| Current liabilities | — | — | 9M | 12M | 10M | — | — |
| Equity | — | — | 43M | 38M | 37M | 38M | 36M |
| Shares outstanding | — | — | 23M | 23M | 23M | — | — |
| Shares issued | — | — | 23M | 23M | 23M | — | — |
| 559,000 |
| 273,000 |
| 380,000 |
| 158,000 |
| Investing cash flow | −561,000 | −223,000 | −334,000 | −237,000 |
| Financing cash flow | 16,000 | 39,000 | −213,000 | 19,000 |