Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2023 | 31 Dec 2022 |
|---|---|---|---|---|
| Revenue | 72M | 98M | 102M | 75M |
| Cost of revenue | 71M | 96M | 100M | 74M |
| Gross profit | 907,984 | 2M | 2M | 1M |
| Selling, general and administrative | 3M | 7M | 828,321 | 746,169 |
| Operating income | −443,213 | −5M | 1M | 367,147 |
| Pre-tax income | −1M | −5M | 1M | 397,672 |
| Income tax | — | 227,135 | 159,340 | 6,563 |
| Net income | −1M | −5M | 936,120 | 391,109 |
| Earnings per share | −0.04 | −0.43 | 0.08 | 0.03 |
| Earnings per share, diluted | −0.04 | −0.43 | 0.08 | 0.03 |
| Weighted average shares | 34M | 12M | 11M | 11M |
| Weighted average shares, diluted | 34M | 12M | 11M | 11M |
| Metric | 19 Aug 2026 | 18 Aug 2026 | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | — | 1M | 5M | 1M | 92,042 | 837,505 |
| Receivables | — | — | 5M | 8M |
| Metric | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2023 | 31 Dec 2022 |
|---|---|---|---|---|
| Operating cash flow | −12M | −764,758 | 1M | −642,339 |
| Share-based compensation | 941,222 | — | — | — |
| Financing cash flow | 9M | 4M | −39,625 | −103,124 |
Amounts in USD unless stated otherwise. Data: US exchange trading and company filings with the regulator
| 8M |
| — |
| — |
| Current assets | — | — | 9M | 13M | 11M | — | — |
| Total assets | — | — | 12M | 13M | 11M | — | — |
| Current liabilities | — | — | 3M | 12M | 10M | — | — |
| Total liabilities | — | — | 3M | 12M | 10M | — | — |
| Equity | — | — | 9M | 614,144 | 1M | 413,913 | 22,804 |
| Shares outstanding | — | — | — | 13M | 11M | — | — |
| Shares issued | — | — | — | 13M | 11M | — | — |