Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2023 | 31 Dec 2022 |
|---|---|---|---|---|
| Revenue | 53M | 87M | 140M | 97M |
| Cost of revenue | 52M | 84M | 127M | 89M |
| Gross profit | 1M | 4M | 13M | 8M |
| Selling, general and administrative | 4M | 9M | 6M | 5M |
| Operating expenses | 3M | 9M | 7M | 5M |
| Operating income | −2M | −5M | 6M | 3M |
| Pre-tax income | −15M | −5M | 6M | 3M |
| Income tax | 1,728 | −358,684 | 1M | 688,345 |
| Net income | −15M | −5M | 5M | 2M |
| Earnings per share | −3.81 | −0.22 | 0.23 | 0.12 |
| Earnings per share, diluted | −3.81 | −0.22 | 0.23 | 0.12 |
| Weighted average shares | 4M | 22M | 20M | 20M |
| Weighted average shares, diluted | 4M | 22M | 20M | 20M |
| Metric | 19 Aug 2026 | 18 Aug 2026 | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | — | 9M | 8M | 11M | 7M | 11M |
| Short-term investments | — | — | 5M |
| Metric | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2023 | 31 Dec 2022 |
|---|---|---|---|---|
| Operating cash flow | −1M | −2M | 7M | 951,372 |
| Depreciation and amortisation | 52,079 | 57,517 | 164,419 | 192,259 |
| Share-based compensation | 771,856 | 6M | — | — |
Amounts in USD unless stated otherwise. Data: US exchange trading and company filings with the regulator
| — |
| — |
| — |
| — |
| Receivables | — | — | 9M | 13M | 20M | — | — |
| Current assets | — | — | 30M | 24M | 35M | — | — |
| Property, plant and equipment | — | — | 4M | 127,386 | 184,903 | — | — |
| Total assets | — | — | 35M | 25M | 35M | — | — |
| Current liabilities | — | — | 38M | 14M | 22M | — | — |
| Short-term debt | — | — | 5M | — | — | — | — |
| Total liabilities | — | — | 38M | 14M | 22M | — | — |
| Equity | — | — | −4M | 11M | 13M | 12M | 8M |
| Shares outstanding | — | — | 9M | 26M | 20M | — | — |
| Shares issued | — | — | 9M | 26M | 20M | — | — |
| Capital expenditure | 4M | — | 1,549 | 16,274 |
| Investing cash flow | −11M | 718,828 | 2M | −3M |
| Dividends paid | — | — | 4M | 117,359 |
| Financing cash flow | 13M | −2M | −4M | −1M |