Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2023 | 31 Dec 2022 |
|---|---|---|---|---|
| Revenue | 3M | 3M | 2M | 177,326 |
| Cost of revenue | 2M | 2M | 818,346 | 160,300 |
| Gross profit | 1M | 2M | 1M | 17,026 |
| Research and development | 171,972 | 55,001 | 4,381 | — |
| Selling, general and administrative | 613,265 | 65,117 | 2,243 | 692 |
| Operating income | −2M | 614,835 | 1M | −203,318 |
| Interest expense | 11,429 | — | — | — |
| Pre-tax income | −2M | 485,647 | 1M | −205,158 |
| Net income | −2M | 286,142 | 917,687 | −205,158 |
| Metric | 19 Aug 2026 | 18 Aug 2026 | 31 Dec 2025 | 31 Dec 2024 | 31 May 2024 | 29 Feb 2024 | 31 Dec 2023 | 31 Dec 2022 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | — | 942,820 | 685,796 | — | — | 121,368 | 11,528 |
| Receivables |
| Metric | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2023 | 31 Dec 2022 |
|---|---|---|---|---|
| Operating cash flow | −4M | 204,347 | 62,351 | −90,603 |
| Depreciation and amortisation | 164,562 | 199,668 | 124,413 | 3,345 |
| Share-based compensation | 42,667 | — | — |
Amounts in USD unless stated otherwise. Data: US exchange trading and company filings with the regulator
| — |
| 4M |
| 3M |
| — |
| — |
| 2M |
| — |
| Inventory | — | — | 25,072 | 21,157 | — | — | 64,013 | — |
| Current assets | — | — | 5M | 4M | — | — | 2M | — |
| Property, plant and equipment | — | — | 2M | 760,102 | — | — | 1M | — |
| Total assets | — | — | 10M | 6M | — | — | 4M | — |
| Current liabilities | — | — | 2M | 3M | — | — | 3M | — |
| Total liabilities | — | — | 4M | 3M | — | — | 3M | — |
| Equity | — | — | 4M | 466,571 | — | — | −2M | −3M |
| Shares outstanding | — | — | — | — | 950,000 | 950,000 | — | — |
| Shares issued | — | — | — | — | 950,000 | 950,000 | — | — |
| Capital expenditure | 2M | 795,234 | 3,024 | 17,252 |
| Investing cash flow | −3M | −1M | −3,024 | −17,252 |
| Financing cash flow | 7M | 1M | 38,888 | 93,800 |