Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | 30 Nov 2025 | 31 Aug 2025 | 31 May 2025 | 30 Nov 2024 | 31 Aug 2024 | 31 May 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1M | 757,648 | 138,827 | 74,635 | 154,498 | 188,793 |
| Cost of revenue | 982,652 | 592,073 | 99,921 | 76,751 | 155,455 | 173,581 |
| Gross profit | 217,478 | 165,575 | 38,906 | −2,116 | −957 | 15,212 |
| Selling, general and administrative | 62,094 | 31,736 | 30,588 | 31,533 | 21,677 | 27,555 |
| Operating expenses | 3M | 3M | 5M | 2M | 1M | 2M |
| Operating income | −3M | −3M | −5M | −2M | −1M | −2M |
| Pre-tax income | −3M | −3M | −4M | −2M | −2M | −2M |
| Net income | −3M | −3M | −4M | −2M | −2M | −2M |
| Earnings per share | −0.37 | −0.39 | −0.68 | −0.35 | −1.14 | −1.55 |
| Earnings per share, diluted | −0.37 | −0.39 | −0.68 | −0.35 | −1.14 | −1.55 |
| Weighted average shares | 9M | 8M | 7M | 6M | 1M | 1M |
| Weighted average shares, diluted | 9M | 8M | 7M | 6M | 1M | 1M |
| Metric | 28 Feb 2026 | 30 Nov 2025 | 31 Aug 2025 | 31 May 2025 | 28 Feb 2025 | 30 Nov 2024 | 31 Aug 2024 | 31 May 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 2M | 2M | 2M | 130,906 | 1M | 15,385 | 102,006 | 36,679 |
| Receivables | 119,168 | 372,438 | 266,916 |
| Metric | 30 Nov 2025 | 31 Aug 2025 | 31 May 2025 | 30 Nov 2024 | 31 Aug 2024 | 31 May 2024 |
|---|---|---|---|---|---|---|
| Operating cash flow | — | — | −1M | — | — | −1M |
| Depreciation and amortisation | 272,628 | 216,625 | 206,650 | 148,803 |
Amounts in USD unless stated otherwise. Data: US exchange trading and company filings with the regulator
| 110,121 |
| 22,567 |
| 15,753 |
| 11,201 |
| 27,760 |
| Current assets | 3M | 4M | 4M | 2M | 2M | 2M | 1M | 1M |
| Property, plant and equipment | 1,603 | 2,232 | 2,861 | 3,490 | 4,119 | 5,932 | 6,703 | 5,294 |
| Goodwill | 3M | 3M | 3M | 3M | 1M | 1M | 1M | 1M |
| Total assets | 13M | 14M | 14M | 11M | 10M | 5M | 5M | 5M |
| Current liabilities | 4M | 5M | 5M | 3M | 3M | 6M | 5M | 4M |
| Total liabilities | 7M | 8M | 8M | 4M | 3M | 6M | 5M | 4M |
| Equity | 5M | 6M | 6M | 7M | 7M | −1M | −134,103 | 1M |
| Shares outstanding | 14M | 13M | 8M | 8M | 2M | 1M | 1M | 1M |
| Shares issued | 14M | 13M | 8M | 8M | 2M | 1M | 1M | 1M |
| 95,414 |
| 287,586 |
| Share-based compensation | — | — | 138,325 | 6,227 | 13,841 | 16,394 |
| Investing cash flow | — | — | −1M | — | — | −169,406 |
| Financing cash flow | — | — | 1M | — | — | 1M |