Loading the section…
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Revenue | 17M | 14M | 10M | 6M |
| Cost of revenue | 15M | 12M | 9M | 5M |
| Gross profit | 2M | 2M | 976,000 | 799,000 |
| Selling, general and administrative | 7M | 5M | 4M | 4M |
| Operating income | −8M | −6M | −5M | −5M |
| Pre-tax income | −5M | −7M | −5M | −2M |
| Income tax | −736,000 | 310,000 | 32,000 | −6,000 |
| Net income | −4M | −8M | −5M | −2M |
| Earnings per share | −81.07 | −11.91 | −50.44 | −43.16 |
| Earnings per share, diluted | −81.07 | −11.91 | −50.44 | −43.16 |
| Weighted average shares | 45,357 | 655,123 | 91,114 | 51,032 |
| Weighted average shares, diluted | 45,357 | 655,123 | 91,114 | 51,032 |
| Metric | 19/08/2026 | 18/08/2026 | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | — | 2M | 3M | 535,000 | 8M | 393,000 |
| Receivables | — | — | 691,000 | 420,000 |
| Metric | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Operating cash flow | −6M | −6M | −3M | −5M |
| Depreciation and amortisation | — | 788,000 | 738,000 | 570,000 |
| Share-based compensation | 688,000 | — | — |
Amounts in USD unless stated otherwise. Data: US exchange trading and company filings with the regulator
| 629,000 |
| — |
| — |
| Inventory | — | — | 5M | 4M | 2M | — | — |
| Current assets | — | — | 8M | 8M | 4M | — | — |
| Property, plant and equipment | — | — | 328,000 | 184,000 | 59,000 | — | — |
| Goodwill | — | — | 951,000 | — | — | — | — |
| Total assets | — | — | 22M | 14M | 12M | — | — |
| Current liabilities | — | — | 4M | 2M | 2M | — | — |
| Total liabilities | — | — | 10M | 8M | 4M | — | — |
| Equity | — | — | 11M | 6M | 9M | 13M | 1M |
| Shares outstanding | — | — | 250,727 | 2M | 93,561 | — | — |
| Shares issued | — | — | 250,727 | 2M | 93,561 | — | — |
| Capital expenditure | 11,000 | 144,000 | 25,000 | 41,000 |
| Investing cash flow | −5M | −572,000 | −5M | −41,000 |
| Financing cash flow | 10M | 8M | −86,000 | 13M |