Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | 31 Dec 2025 | 31 Dec 2024 |
|---|---|---|
| Revenue | 518M | 440M |
| Cost of revenue | 205M | 182M |
| Selling, general and administrative | 283M | 244M |
| Operating expenses | 488M | 425M |
| Operating income | 30M | 15M |
| Interest expense | 3M | 3M |
| Pre-tax income | 26M | 15M |
| Income tax | 6M | 5M |
| Net income | 20M | 10M |
| Earnings per share | 0.65 | 0.32 |
| Earnings per share, diluted | 0.64 | 0.32 |
| Weighted average shares | 30,942 | 30,580 |
| Weighted average shares, diluted | 31,260 | 30,891 |
| Metric | 31 Mar 2026 | 31 Dec 2025 | 30 Sept 2025 | 30 Jun 2025 | 31 Mar 2025 | 31 Dec 2024 | 30 Sept 2024 | 30 Jun 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 17M | 29M | 13M | 17M | 29M | 59M | 54M | 67M |
| Receivables | 42M | 37M | 51M |
| Metric | 31 Dec 2025 | 31 Dec 2024 |
|---|---|---|
| Operating cash flow | 59M | 29M |
| Depreciation and amortisation | 19M | 11M |
| Share-based compensation | 5M | 5M |
| Capital expenditure | 87M | 57M |
| Investing cash flow | −86M | −47M |
| Share buybacks | — |
Amounts in USD unless stated otherwise. Data: US exchange trading and company filings with the regulator
| 47M |
| 47M |
| 43M |
| 53M |
| 44M |
| Inventory | 2M | 4M | 3M | 5M | 2M | 3M | 3M | 2M |
| Current assets | 76M | 87M | 77M | 80M | 86M | 111M | 115M | 119M |
| Property, plant and equipment | 179M | 172M | 160M | 149M | 126M | 104M | 75M | 59M |
| Goodwill | 11M | 11M | 11M | 11M | 11M | 11M | 11M | 11M |
| Total assets | 487M | 493M | 467M | 447M | 427M | 437M | 404M | 366M |
| Current liabilities | 92M | 101M | 96M | 88M | 83M | 90M | 73M | 67M |
| Long-term debt | 5M | 0 | 8M | 13M | — | 0 | — | — |
| Total liabilities | 288M | 293M | 281M | 267M | 250M | 258M | 234M | 202M |
| Equity | 199M | 200M | 186M | 181M | 178M | 178M | 170M | 165M |
| Shares outstanding | 32M | 32M | 32M | 32M | 32M | 31M | 31M | 31M |
| Shares issued | 32M | 32M | 32M | 32M | 32M | 31M | 31M | 31M |
| 0 |
| Financing cash flow | −4M | −3M |