Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | 31 Dec 2025 | 31 Dec 2024 |
|---|---|---|
| Revenue | 472M | 345M |
| Cost of revenue | 281M | 213M |
| Gross profit | 190M | 132M |
| Selling, general and administrative | 86M | 44M |
| Operating expenses | 117M | 69M |
| Operating income | 73M | 64M |
| Pre-tax income | 33M | 14M |
| Income tax | 15M | 2M |
| Net income | 17M | 13M |
| Earnings per share | 0.13 | 0.08 |
| Earnings per share, diluted | 0.13 | 0.08 |
| Weighted average shares | 132M | 167M |
| Weighted average shares, diluted | 132M | 167M |
| Metric | 31 Mar 2026 | 31 Dec 2025 | 30 Sept 2025 | 30 Jun 2025 | 31 Mar 2025 | 31 Dec 2024 | 30 Sept 2024 | 30 Jun 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 74M | 34M | 19M | 27M | 114M | 12M | — | — |
| Receivables | 99M | 79M |
| Metric | 31 Dec 2025 | 31 Dec 2024 |
|---|---|---|
| Operating cash flow | −22M | 27M |
| Depreciation and amortisation | 43M | 33M |
| Share-based compensation | 1M | 993,143 |
| Capital expenditure | 20M | 15M |
| Investing cash flow | −238M | −46M |
| Financing cash flow | 283M |
Amounts in USD unless stated otherwise. Data: US exchange trading and company filings with the regulator
| 70M |
| 58M |
| 48M |
| 55M |
| — |
| — |
| Inventory | 16M | 11M | 15M | 15M | 10M | 10M | — | — |
| Current assets | 370M | 291M | 261M | 242M | 302M | 202M | — | — |
| Property, plant and equipment | 107M | 95M | 83M | 79M | 63M | 61M | — | — |
| Goodwill | 439M | 353M | 302M | 302M | 225M | 225M | — | — |
| Total assets | 1.42B | 1.10B | 968M | 954M | 875M | 774M | — | — |
| Current liabilities | 105M | 89M | 91M | 88M | 90M | 115M | — | — |
| Total liabilities | 1.01B | 721M | 599M | 592M | 526M | 578M | — | — |
| Equity | 406M | 383M | 369M | 361M | 349M | 196M | 194M | 190M |
| Shares outstanding | 133M | 0 | 132M | 132M | 132M | 0 | — | — |
| Shares issued | 133M | 0 | 132M | 132M | 132M | 0 | — | — |
| 26M |