Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2023 | 31 Dec 2022 |
|---|---|---|---|---|
| Revenue | 189M | 167M | 186M | 203M |
| Cost of revenue | 87M | 68M | 79M | 85M |
| Gross profit | 102M | 100M | 107M | 118M |
| Selling, general and administrative | 66M | 70M | 74M | 122M |
| Operating income | −63M | −66M | −73M | −202M |
| Pre-tax income | −60M | −98M | −104M | −231M |
| Income tax | 1M | 2M | 661,000 | 7M |
| Net income | −62M | −99M | −104M | −238M |
| Earnings per share | −0.25 | −0.45 | −0.52 | −1.19 |
| Earnings per share, diluted | −0.25 | −0.45 | −0.52 | −1.19 |
| Metric | 18 Aug 2026 | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 |
|---|---|---|---|---|---|---|
| Cash and equivalents | — | 77M | 55M | 35M | 72M | 117M |
| Receivables | — | 14M | 16M | 23M | — | — |
| Metric | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2023 | 31 Dec 2022 |
|---|---|---|---|---|
| Operating cash flow | −48M | −57M | −73M | −240M |
| Depreciation and amortisation | 8M | 8M | 10M | 12M |
| Share-based compensation | 5M | 7M | 5M | 8M |
| Capital expenditure |
Amounts in USD unless stated otherwise. Data: US exchange trading and company filings with the regulator
| Inventory | — | 10M | 6M | 10M | — | — |
| Current assets | — | 113M | 169M | 169M | — | — |
| Total assets | — | 134M | 192M | 190M | — | — |
| Current liabilities | — | 99M | 96M | 118M | — | — |
| Short-term debt | — | 4M | 4M | 4M | — | — |
| Long-term debt | — | 8M | 7M | 2M | — | — |
| Total liabilities | — | 108M | 106M | 121M | — | — |
| Equity | — | 26M | 86M | 69M | 174M | 413M |
| 5M |
| 4M |
| 2M |
| 11M |
| Investing cash flow | 76M | −10M | 63M | 212M |
| Financing cash flow | −6M | 89M | −7M | −9M |