Loading the section…
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | 28/02/2026 | 30/11/2025 | 31/05/2025 | 28/02/2025 | 30/11/2024 | 31/08/2024 | 31/05/2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 11M | 9M | 13M | 9M | 9M | — | 16M |
| Cost of revenue | 9M | 10M | 11M | 7M | 8M | — | 13M |
| Gross profit | 2M | −1M | 2M | 2M | 2M | — | 3M |
| Selling, general and administrative | 1M | 1M | 1M | 940,168 | 809,213 | — | 1M |
| Operating expenses | 3M | 3M | 3M | 3M | 3M | — | 3M |
| Operating income | −1M | −4M | −687,781 | −770,487 | −858,145 | — | 55,595 |
| Pre-tax income | −1M | −4M | −761,928 | −761,085 | −835,347 | — | 55,608 |
| Income tax | −359 | 30,375 | −112,294 | −187,991 | −176,630 | — | −99,254 |
| Net income | −1M | −4M | −649,634 | −573,094 | −658,717 | −190,504 | 154,862 |
| Earnings per share | −0.35 | −1.12 | −0.18 | −0.16 | −0.19 | — | 0.04 |
| Earnings per share, diluted | −0.35 | −1.12 | −0.18 | −0.16 | −0.19 | — | 0.04 |
| Weighted average shares | 4M | 4M | 4M | 4M | 4M | — | 4M |
| Weighted average shares, diluted | 4M | 4M | 4M | 4M | 4M | — | 4M |
| Metric | 28/02/2026 | 30/11/2025 | 31/08/2025 | 31/05/2025 | 28/02/2025 | 30/11/2024 | 31/08/2024 | 31/05/2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 546,614 | 1M | 226,213 | 1M | 435,635 | 3M | 5M | 1M |
| Receivables | 7M | 3M | 4M |
| Metric | 28/02/2026 | 30/11/2025 | 31/05/2025 | 28/02/2025 | 30/11/2024 | 31/05/2024 |
|---|---|---|---|---|---|---|
| Operating cash flow | — | −1M | — | — | −2M | — |
| Depreciation and amortisation | 62,235 | 77,610 | 80,008 | 81,228 |
Amounts in USD unless stated otherwise. Data: US exchange trading and company filings with the regulator
| 7M |
| 6M |
| 4M |
| 4M |
| 7M |
| Inventory | 10M | 14M | 16M | 15M | 15M | 13M | 13M | 13M |
| Current assets | 19M | 20M | 22M | 25M | 23M | 22M | 23M | 23M |
| Property, plant and equipment | 3M | 3M | 4M | 4M | 4M | 4M | 4M | 4M |
| Total assets | 22M | 23M | 25M | 29M | 28M | 27M | 27M | 28M |
| Total liabilities | 6M | 6M | 5M | 6M | 4M | 3M | 3M | 3M |
| Equity | 16M | 17M | 21M | 23M | 24M | 24M | 25M | 25M |
| Shares outstanding | — | 4M | 4M | 4M | 4M | 4M | 4M | 4M |
| Shares issued | 4M | 4M | 4M | 4M | 4M | 4M | 4M | 4M |
| 81,066 |
| 79,406 |
| Capital expenditure | — | 0 | — | — | 37,300 | — |
| Investing cash flow | — | 0 | — | — | −36,500 | — |
| Financing cash flow | — | 2M | — | — | 0 | — |