Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2023 | 31 Dec 2022 |
|---|---|---|---|---|
| Revenue | 378M | 335M | 326M | 8M |
| Cost of revenue | 273M | 252M | 240M | 3M |
| Gross profit | 105M | 83M | 86M | 5M |
| Selling, general and administrative | 18M | 17M | 17M | 1M |
| Operating expenses | 86M | 74M | 69M | 4M |
| Operating income | 19M | 10M | 17M | 1M |
| Pre-tax income | 21M | 11M | 12M | 814,727 |
| Income tax | 4M | 2M | 2M | — |
| Net income | 17M | 8M | 10M | 814,727 |
| Earnings per share | 0.18 | 0.09 | 0.12 | 0.06 |
| Earnings per share, diluted | 0.18 | 0.09 | 0.12 | 0.06 |
| Weighted average shares | 90M | 90M | 88M | 13M |
| Weighted average shares, diluted | 90M | 90M | 88M | 13M |
| Metric | 19 Aug 2026 | 18 Aug 2026 | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | — | 27M | 25M | 31M | 36M | 1M |
| Receivables | — | — | 76M | 67M |
| Metric | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2023 | 31 Dec 2022 |
|---|---|---|---|---|
| Operating cash flow | 13M | 384,538 | 19M | 2M |
| Depreciation and amortisation | 506,379 | 208,978 | 115,831 | 56,250 |
| Capital expenditure | 1M | 515,509 | 275,742 | 14,561 |
| Investing cash flow |
Amounts in USD unless stated otherwise. Data: US exchange trading and company filings with the regulator
| 149,602 |
| — |
| — |
| Inventory | — | — | 10M | 8M | 889,907 | — | — |
| Current assets | — | — | 126M | 108M | 5M | — | — |
| Property, plant and equipment | — | — | 4M | 4M | 297,587 | — | — |
| Total assets | — | — | 139M | 119M | 9M | — | — |
| Current liabilities | — | — | 105M | 103M | 4M | — | — |
| Short-term debt | — | — | 10M | 15M | — | — | — |
| Total liabilities | — | — | 111M | 108M | 6M | — | — |
| Equity | — | — | 28M | 11M | 12M | 16M | 490,679 |
| Shares outstanding | — | — | 90M | 90M | 13M | — | — |
| Shares issued | — | — | 90M | 90M | 13M | — | — |
| −2M |
| −515,509 |
| −275,742 |
| −14,561 |
| Dividends paid | — | 12M | — | — |
| Financing cash flow | −9M | −6M | −23M | −921,528 |