Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | 31 Dec 2025 | 31 Dec 2024 |
|---|---|---|
| Revenue | 839M | 806M |
| Cost of revenue | 568M | 554M |
| Gross profit | 271M | 252M |
| Selling, general and administrative | 148M | 139M |
| Operating income | 66M | 82M |
| Pre-tax income | 62M | 51M |
| Income tax | 14M | 12M |
| Net income | 48M | 39M |
| Earnings per share | 1.46 | 1.17 |
| Earnings per share, diluted | 1.45 | 1.17 |
| Weighted average shares | 33M | 33M |
| Weighted average shares, diluted | 33M | 33M |
| Metric | 31 Mar 2026 | 31 Dec 2025 | 30 Sept 2025 | 30 Jun 2025 | 31 Mar 2025 | 31 Dec 2024 | 30 Sept 2024 | 30 Jun 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 64M | 73M | 55M | 53M | 46M | 44M | 47M | 45M |
| Receivables | 138M | 116M | 134M |
| Metric | 31 Dec 2025 | 31 Dec 2024 |
|---|---|---|
| Operating cash flow | 127M | 122M |
| Depreciation and amortisation | 63M | 64M |
| Share-based compensation | 5M | 3M |
| Capital expenditure | 24M | 27M |
| Investing cash flow | 20M | −30M |
| Dividends paid | 12M |
Amounts in USD unless stated otherwise. Data: US exchange trading and company filings with the regulator
| 124M |
| 121M |
| 105M |
| 121M |
| 133M |
| Inventory | 191M | 189M | 185M | 187M | 190M | 190M | 199M | 206M |
| Current assets | 427M | 415M | 449M | 439M | 396M | 384M | 406M | 423M |
| Goodwill | 493M | 498M | 498M | 524M | 508M | 499M | 517M | 506M |
| Total assets | 1.51B | 1.51B | 1.56B | 1.58B | 1.53B | 1.51B | 1.57B | 1.58B |
| Current liabilities | 150M | 143M | 153M | 179M | 143M | 139M | 134M | 145M |
| Short-term debt | 0 | 5M | 19M | 25M | 16M | 16M | 18M | 17M |
| Total liabilities | 575M | 583M | 638M | 670M | 645M | 641M | 686M | 714M |
| Equity | 936M | 932M | 918M | 912M | 881M | 864M | 886M | 867M |
| Shares outstanding | 33M | 33M | 33M | 33M | 33M | 33M | 33M | 33M |
| Shares issued | 34M | 33M | 33M | 33M | 33M | 33M | 33M | 33M |
| Treasury shares | 400,000 | 300,000 | 300,000 | 200,000 | 0 | 0 | 0 | 0 |
| 12M |
| Financing cash flow | −122M | −78M |