Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | 31 Dec 2025 | 31 Dec 2024 |
|---|---|---|
| Revenue | 1.23B | 1.20B |
| Cost of revenue | 1.02B | 996M |
| Gross profit | 208M | 205M |
| Selling, general and administrative | 202M | 198M |
| Operating income | −33M | −39M |
| Pre-tax income | −45M | −46M |
| Income tax | −6M | 2M |
| Net income | −39M | −49M |
| Earnings per share | −0.73 | −0.92 |
| Earnings per share, diluted | −0.73 | −0.92 |
| Weighted average shares | 53M | 53M |
| Weighted average shares, diluted | 53M | 53M |
| Metric | 31 Mar 2026 | 31 Dec 2025 | 30 Sept 2025 | 30 Jun 2025 | 31 Mar 2025 | 31 Dec 2024 | 30 Sept 2024 | 30 Jun 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 11M | 9M | 12M | 16M | 16M | 14M | 11M | 14M |
| Inventory | 107M | 107M | 135M |
| Metric | 31 Dec 2025 | 31 Dec 2024 |
|---|---|---|
| Operating cash flow | 25M | 23M |
| Depreciation and amortisation | 28M | 27M |
| Share-based compensation | 2M | 2M |
| Capital expenditure | 19M | 13M |
| Investing cash flow | −20M | −13M |
| Financing cash flow | −11M |
Amounts in USD unless stated otherwise. Data: US exchange trading and company filings with the regulator
| 127M |
| 106M |
| 98M |
| 120M |
| 119M |
| Current assets | 192M | 194M | 208M | 202M | 188M | 178M | 193M | 194M |
| Goodwill | — | 0 | 39M | 39M | 39M | 39M | 85M | 85M |
| Total assets | 546M | 542M | 595M | 594M | 582M | 550M | 613M | 617M |
| Current liabilities | 172M | 165M | 175M | 170M | 158M | 145M | 163M | 164M |
| Short-term debt | 5M | 7M | 7M | 5M | 5M | 5M | 5M | 5M |
| Long-term debt | 96M | 99M | 100M | 101M | 102M | 103M | 105M | 106M |
| Total liabilities | 341M | 338M | 354M | 352M | 342M | 309M | 327M | 328M |
| Equity | 204M | 202M | 239M | 241M | 240M | 239M | 286M | 289M |
| Shares outstanding | 53M | 53M | 53M | 53M | 53M | 53M | 53M | 53M |
| Shares issued | 55M | 55M | 55M | 55M | 55M | 55M | 55M | 55M |
| Treasury shares | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M |
| −11M |