Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | 31 Dec 2025 | 31 Dec 2024 |
|---|---|---|
| Revenue | 498M | 493M |
| Cost of revenue | 46M | 48M |
| Gross profit | 453M | 444M |
| Selling, general and administrative | 274M | 295M |
| Operating expenses | 429M | 436M |
| Operating income | 24M | 9M |
| Pre-tax income | −45M | −30M |
| Income tax | 36M | 26M |
| Net income | −84M | −59M |
| Earnings per share | −2.08 | −1.51 |
| Earnings per share, diluted | −2.08 | −1.51 |
| Weighted average shares | 40M | 39M |
| Weighted average shares, diluted | 40M | 39M |
| Metric | 31 Mar 2026 | 31 Dec 2025 | 30 Sept 2025 | 30 Jun 2025 | 31 Mar 2025 | 31 Dec 2024 | 30 Sept 2024 | 30 Jun 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 226M | 296M | 238M | 263M | 227M | 229M | 160M | 178M |
| Receivables | 20M | 26M | 22M |
| Metric | 31 Dec 2025 | 31 Dec 2024 |
|---|---|---|
| Operating cash flow | 64M | 56M |
| Depreciation and amortisation | 17M | 28M |
| Share-based compensation | 38M | 27M |
| Capital expenditure | 15M | 15M |
| Investing cash flow | 6M | −7M |
| Financing cash flow | −8M |
Amounts in USD unless stated otherwise. Data: US exchange trading and company filings with the regulator
| 25M |
| 32M |
| 34M |
| 40M |
| 42M |
| Current assets | 302M | 374M | 314M | 344M | 311M | 315M | 247M | 271M |
| Goodwill | 179M | 179M | 179M | 179M | 179M | 179M | 179M | 179M |
| Total assets | 596M | 670M | 608M | 647M | 608M | 613M | 548M | 573M |
| Current liabilities | 374M | 384M | 337M | 360M | 349M | 305M | 264M | 290M |
| Short-term debt | — | — | — | — | — | 0 | 0 | 0 |
| Total liabilities | 658M | 713M | 668M | 596M | 562M | 572M | 508M | 532M |
| Equity | −63M | −43M | −60M | 51M | 46M | 41M | 40M | 40M |
| Shares outstanding | 39M | 41M | 41M | 40M | 40M | 40M | 40M | 40M |
| Shares issued | 51M | 51M | 51M | 51M | 50M | 50M | 50M | 50M |
| Treasury shares | 12M | 10M | 10M | 10M | 10M | 10M | 10M | 10M |
| 48M |