Loading the section…
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | 31/03/2026 | 31/12/2025 | 30/09/2025 | 31/03/2025 | 31/12/2024 | 30/09/2024 |
|---|---|---|---|---|---|---|
| Revenue | 3M | 3M | 11M | 3M | 4M | 4M |
| Cost of revenue | — | 16,000 | 7M | — | 458,000 | 635,000 |
| Selling, general and administrative | 2M | 2M | 2M | 1M | 1M | 2M |
| Operating expenses | 7M | 7M | 8M | 6M | 5M | 5M |
| Operating income | −4M | −4M | −4M | −3M | −2M | −2M |
| Interest expense | 1M | 1M | 1M | 1M | 1M | 1M |
| Pre-tax income | −13M | −17M | −8M | −5M | 1M | 3M |
| Income tax | 87,000 | −54,000 | 71,000 | 0 | 0 | 0 |
| Net income | −14M | −16M | −7M | −4M | 1M | 3M |
| Earnings per share | −0.45 | −0.50 | −0.24 | −0.17 | 0.04 | 0.09 |
| Earnings per share, diluted | −0.45 | −0.50 | −0.24 | −0.17 | 0.04 | 0.08 |
| Weighted average shares | 31M | 32M | 29M | 27M | 28M | 29M |
| Weighted average shares, diluted | 31M | 32M | 29M | 27M | 29M | 40M |
| Metric | 31/03/2026 | 31/12/2025 | 30/09/2025 | 30/06/2025 | 31/03/2025 | 31/12/2024 | 30/09/2024 | 30/06/2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 46M | 51M | 53M | 31M | 32M | 44M | 44M | 48M |
| Current assets | 97M | 121M | 140M |
| Metric | 31/03/2026 | 31/12/2025 | 30/09/2025 | 31/03/2025 | 31/12/2024 | 30/09/2024 |
|---|---|---|---|---|---|---|
| Operating cash flow | — | — | 4M | — | — | −6M |
| Depreciation and amortisation | 313,000 | 312,000 | 342,000 | 361,000 |
Amounts in USD unless stated otherwise. Data: US exchange trading and company filings with the regulator
| 138M |
| 121M |
| 124M |
| 125M |
| 128M |
| Goodwill | 440,000 | 440,000 | 440,000 | 440,000 | 470,000 | — | — | 0 |
| Total assets | 112M | 135M | 155M | 154M | 137M | 138M | 137M | 140M |
| Current liabilities | 7M | 12M | 8M | 10M | 7M | 4M | 4M | 8M |
| Total liabilities | 72M | 76M | 72M | 73M | 72M | 68M | 66M | 70M |
| Equity | 40M | 56M | 83M | 70M | 57M | 70M | 72M | 70M |
| Shares outstanding | 30M | 31M | 32M | 27M | 27M | 27M | 29M | 30M |
| Shares issued | 31M | 32M | 33M | 28M | 29M | 30M | 32M | 32M |
| 284,000 |
| 273,000 |
| Share-based compensation | — | — | 644,000 | — | — | 660,000 |
| Investing cash flow | — | — | 9M | — | — | 2M |
| Share buybacks | — | — | 756,000 | — | — | 2M |
| Financing cash flow | — | — | 10M | — | — | −2M |