Loading the section…
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | 31/12/2025 | 30/09/2025 | 30/06/2025 | 31/12/2024 | 30/09/2024 | 30/06/2024 |
|---|---|---|---|---|---|---|
| Revenue | 3M | 4M | 5M | 6M | 7M | 8M |
| Cost of revenue | 2M | 3M | 3M | 3M | 4M | 5M |
| Gross profit | 1M | 976,521 | 2M | 3M | 3M | 3M |
| Selling, general and administrative | 2M | 997,218 | 2M | 2M | 2M | 2M |
| Operating expenses | 3M | 2M | 4M | 4M | 4M | 3M |
| Operating income | −2M | −1M | −2M | −940,279 | −1M | −45,499 |
| Pre-tax income | −2M | −2M | −2M | −1M | −1M | −107,063 |
| Income tax | −149,830 | 40,012 | −50,259 | −428,164 | −165,935 | 72,445 |
| Net income | −2M | −2M | −2M | −684,487 | −1M | −179,508 |
| Earnings per share | −1.18 | −2.18 | −0.30 | −0.03 | −4.65 | −0.04 |
| Earnings per share, diluted | −1.18 | — | — | −2.78 | — | — |
| Weighted average shares | 2M | 813,922 | 7M | 25M | 245,875 | 5M |
| Weighted average shares, diluted | 2M | 813,922 | 7M | 25M | 245,875 | 5M |
| Metric | 31/12/2025 | 30/09/2025 | 30/06/2025 | 31/03/2025 | 31/12/2024 | 30/09/2024 | 30/06/2024 | 31/03/2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 295,674 | 3M | 2M | 840,102 | 1M | 1M | 4M | 1M |
| Receivables | 2M | 1M | 1M |
| Metric | 31/12/2025 | 30/09/2025 | 30/06/2025 | 31/12/2024 | 30/09/2024 | 30/06/2024 |
|---|---|---|---|---|---|---|
| Operating cash flow | — | — | −5M | — | — | −5M |
| Depreciation and amortisation | 165,341 | 204,466 | 212,792 | 130,000 |
Amounts in USD unless stated otherwise. Data: US exchange trading and company filings with the regulator
| 466,187 |
| 305,157 |
| 366,838 |
| 371,916 |
| 212,804 |
| Inventory | 5M | 7M | 6M | 6M | 9M | 9M | 6M | 5M |
| Current assets | 21M | 17M | 17M | 14M | 13M | 13M | 14M | 8M |
| Property, plant and equipment | 6M | 7M | 7M | 7M | 7M | 7M | 2M | 2M |
| Total assets | 34M | 32M | 34M | 34M | 37M | 38M | 35M | 29M |
| Current liabilities | 7M | 9M | 11M | 13M | 10M | 11M | 6M | 8M |
| Short-term debt | 138,550 | 222,479 | 262,069 | 100,835 | 99,079 | 90,809 | 1M | 1M |
| Total liabilities | 13M | 16M | 20M | 24M | 24M | 24M | 20M | 22M |
| Equity | 21M | 15M | 14M | 10M | 13M | 14M | 15M | 7M |
| Shares outstanding | 2M | 2M | 11M | 245,875 | 25M | 25M | 25M | 4M |
| 85,859 |
| 95,051 |
| Capital expenditure | — | — | 141,624 | — | — | 351,524 |
| Investing cash flow | — | — | −408,632 | — | — | −1M |
| Financing cash flow | — | — | 7M | — | — | 9M |