Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | 28 Feb 2026 | 30 Nov 2025 | 31 May 2025 | 28 Feb 2025 | 30 Nov 2024 | 31 May 2024 |
|---|---|---|---|---|---|---|
| Revenue | 60M | 64M | 67M | 60M | 69M | 73M |
| Cost of revenue | 14M | 16M | 16M | 14M | 16M | 17M |
| Gross profit | 45M | 48M | 51M | 46M | 53M | 56M |
| Selling, general and administrative | 43M | 46M | 47M | 45M | 47M | 45M |
| Operating income | −2M | −4M | −2M | −1M | 1M | 8M |
| Interest expense | 92,000 | 95,000 | 135,000 | 156,000 | 178,000 | 247,000 |
| Pre-tax income | −2M | −4M | −2M | −1M | 2M | 8M |
| Income tax | −80,000 | −343,000 | −718,000 | −272,000 | 406,000 | 3M |
| Net income | −2M | −3M | −1M | −1M | 1M | 6M |
| Earnings per share | −0.17 | −0.27 | −0.11 | −0.08 | 0.09 | 0.43 |
| Earnings per share, diluted | −0.17 | −0.27 | −0.11 | −0.08 | 0.09 | 0.43 |
| Weighted average shares | 11M | 12M | 13M | 13M | 13M | 13M |
| Weighted average shares, diluted | 11M | 12M | 13M | 13M | 13M | 13M |
| Metric | 28 Feb 2026 | 30 Nov 2025 | 31 Aug 2025 | 31 May 2025 | 28 Feb 2025 | 30 Nov 2024 | 31 Aug 2024 | 31 May 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 14M | 18M | 32M | 34M | 40M | 53M | 49M | 37M |
| Receivables | 50M | 59M | 68M |
| Metric | 28 Feb 2026 | 30 Nov 2025 | 31 May 2025 | 28 Feb 2025 | 30 Nov 2024 | 31 May 2024 |
|---|---|---|---|---|---|---|
| Operating cash flow | — | 98,000 | — | — | 14M | — |
| Depreciation and amortisation | 1M | 1M | 1M | 1M |
Amounts in USD unless stated otherwise. Data: US exchange trading and company filings with the regulator
| 50M |
| 53M |
| 61M |
| 86M |
| 60M |
| Inventory | 5M | 5M | 5M | 4M | 4M | 4M | 4M | 5M |
| Current assets | 95M | 109M | 129M | 111M | 121M | 139M | 160M | 120M |
| Property, plant and equipment | 13M | 14M | 14M | 10M | 10M | 9M | 9M | 9M |
| Goodwill | 31M | 31M | 31M | 31M | 31M | 31M | 31M | 31M |
| Total assets | 206M | 221M | 243M | 218M | 221M | 240M | 262M | 221M |
| Current liabilities | 152M | 149M | 157M | 132M | 134M | 144M | 162M | 137M |
| Total liabilities | 168M | 167M | 176M | 153M | 149M | 159M | 178M | 149M |
| Equity | 38M | 54M | 67M | 66M | 73M | 81M | 83M | 72M |
| Shares outstanding | — | 27M | 27M | 27M | 27M | 27M | 27M | 27M |
| Shares issued | 27M | 27M | 27M | 27M | 27M | 27M | 27M | 27M |
| Treasury shares | 16M | 15M | 15M | 14M | 14M | 14M | 14,084 | 14M |
| 950,000 |
| 990,000 |
| Share-based compensation | — | 1M | 2M | 1M | 2M | 3M |
| Capital expenditure | — | 2M | — | — | 998,000 | — |
| Investing cash flow | — | −4M | — | — | −3M | — |
| Share buybacks | — | 11M | — | — | 6M | — |
| Financing cash flow | — | −10M | — | — | −7M | — |