Loading the section…
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | 30/09/2025 | 30/06/2025 | 31/03/2025 | 30/09/2024 | 30/06/2024 | 31/03/2024 | 31/12/2023 |
|---|---|---|---|---|---|---|---|
| Revenue | 4M | 5M | 5M | 7M | 5M | 3M | 3M |
| Selling, general and administrative | 3M | 2M | 2M | 2M | 2M | 2M | 4M |
| Operating expenses | 6M | 5M | 5M | 5M | 5M | 6M | 16M |
| Operating income | −2M | −207,712 | −271,330 | 2M | −329,101 | −2M | −13M |
| Pre-tax income | 12M | −2M | −3M | 493,535 | −985,570 | −6M | −11M |
| Income tax | 6M | −398,744 | −770,385 | −855,925 | −347,775 | −1M | −2M |
| Net income | 6M | −1M | −1M | 1M | −637,795 | −5M | −9M |
| Earnings per share | 0.15 | −0.06 | −0.11 | 0.24 | −0.12 | −0.90 | −1.72 |
| Earnings per share, diluted | 0.10 | −0.06 | −0.11 | 0.24 | −0.12 | −0.90 | −1.72 |
| Weighted average shares | 38M | 23M | 15M | 6M | 5M | 5M | 5M |
| Weighted average shares, diluted | 55M | 23M | 15M | 6M | 5M | 5M | 5M |
| Metric | 30/09/2025 | 30/06/2025 | 31/03/2025 | 31/12/2024 | 30/09/2024 | 30/06/2024 | 31/03/2024 | 31/12/2023 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 875,604 | 3M | 3M | 3M | 3M | 3M | 3M | 4M |
| Current assets | 5M | 6M | 6M |
| Metric | 30/09/2025 | 30/06/2025 | 31/03/2025 | 30/09/2024 | 30/06/2024 | 31/03/2024 | 31/12/2023 |
|---|---|---|---|---|---|---|---|
| Operating cash flow | — | — | −2M | — | — | 1M | 484,474 |
| Depreciation and amortisation | 526,871 | 458,190 |
Amounts in USD unless stated otherwise. Data: US exchange trading and company filings with the regulator
| 5M |
| 6M |
| 6M |
| — |
| 7M |
| Property, plant and equipment | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | — | — |
| Total assets | 90M | 106M | 104M | 103M | 103M | 102M | 101M | 101M |
| Current liabilities | 15M | 28M | 34M | 36M | 45M | 38M | — | 20M |
| Short-term debt | 995,755 | 6M | 6M | 6M | 11M | 10M | — | 4M |
| Long-term debt | — | — | — | — | 29M | 30M | — | 37M |
| Total liabilities | 29M | 68M | 71M | 75M | 79M | 75M | 76M | 70M |
| Equity | 61M | 38M | 33M | 3M | 29M | 26M | 27M | 31M |
| Shares outstanding | — | — | — | 10M | — | — | — | — |
| 97,075 |
| 507,626 |
| 522,542 |
| 476,074 |
| 352,127 |
| Share-based compensation | — | — | 368,093 | — | — | 699,248 | 3M |
| Investing cash flow | — | — | −1M | — | — | −591,003 | 18M |
| Share buybacks | — | — | — | — | — | — | 45M |
| Financing cash flow | — | — | 3M | — | — | −670,924 | −18M |