Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2023 | 31 Dec 2022 |
|---|---|---|---|---|
| Revenue | 131M | 104M | 115M | 97M |
| Cost of revenue | 76M | 61M | 68M | 74M |
| Gross profit | 55M | 42M | 47M | 23M |
| Selling, general and administrative | 22M | 2M | 20M | 18M |
| Operating income | 6M | 1M | 9M | −17M |
| Pre-tax income | 7M | 1M | 9M | −15M |
| Income tax | 2M | 2M | 2M | −3M |
| Net income | 5M | 6M | 8M | −12M |
| Earnings per share | 2.73 | 0.28 | 0.35 | −0.55 |
| Earnings per share, diluted | 2.73 | 0.04 | 0.35 | −0.55 |
| Weighted average shares | 2M | 23M | 23M | 23M |
| Weighted average shares, diluted | 2M | 23M | 23M | 23M |
| Metric | 19 Aug 2026 | 18 Aug 2026 | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | — | 55M | 14M | 15M | 848,129 | 20M |
| Receivables | — | — | 23M | 2M |
| Metric | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2023 | 31 Dec 2022 |
|---|---|---|---|---|
| Operating cash flow | 12M | 7M | 5M | −14M |
| Depreciation and amortisation | 382,243 | 90,978 | 1M | 1M |
| Capital expenditure | 717,341 | 17,342 | 191,005 | 272,138 |
| Investing cash flow |
Amounts in USD unless stated otherwise. Data: US exchange trading and company filings with the regulator
| 30M |
| — |
| — |
| Current assets | — | — | 85M | 5M | 48M | — | — |
| Property, plant and equipment | — | — | 634,678 | 297,238 | 877,002 | — | — |
| Total assets | — | — | 116M | 57M | 71M | — | — |
| Current liabilities | — | — | 54M | 44M | 66M | — | — |
| Short-term debt | — | — | 8M | 1M | 9M | — | — |
| Total liabilities | — | — | 65M | 47M | 68M | — | — |
| Equity | — | — | 51M | 10M | 4M | −4M | 8M |
| −708,341 |
| −17,342 |
| −191,005 |
| −272,138 |
| Financing cash flow | 30M | −8M | 9M | −5M |