Loading the section…
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Revenue | 51M | 40M | 44M | 42M |
| Cost of revenue | 38M | 31M | 35M | 32M |
| Gross profit | 12M | 9M | 9M | 9M |
| Research and development | 178,000 | 175,000 | 158,000 | 166,000 |
| Selling, general and administrative | 3M | 2M | 2M | 2M |
| Operating income | 3M | 1M | 2M | 2M |
| Pre-tax income | 3M | 1M | 2M | 1M |
| Income tax | −113,000 | −1M | 4,000 | 6,000 |
| Net income | 4M | 2M | 2M | 1M |
| Earnings per share | 0.59 | 0.40 | 0.35 | 0.23 |
| Earnings per share, diluted | 0.57 | 0.39 | 0.34 | 0.23 |
| Weighted average shares | 6M | 6M | 6M | 6M |
| Weighted average shares, diluted | 6M | 6M | 6M | 6M |
| Metric | 18/08/2026 | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 |
|---|---|---|---|---|---|---|
| Cash and equivalents | — | 12M | 3M | 2M | 2M | 2M |
| Receivables | — | 16M | 12M | 12M | — | — |
| Metric | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Operating cash flow | 5M | 1M | 2M | 1M |
| Depreciation and amortisation | 481,000 | 560,000 | 510,000 | 361,000 |
| Share-based compensation | 144,000 | 74,000 | 98,000 | 97,000 |
| Capital expenditure |
Amounts in USD unless stated otherwise. Data: US exchange trading and company filings with the regulator
| Inventory | — | 7M | 8M | 6M | — | — |
| Current assets | — | 36M | 24M | 22M | — | — |
| Property, plant and equipment | — | 3M | 3M | 3M | — | — |
| Goodwill | — | 3M | 4M | 5M | 5M | — |
| Total assets | — | 45M | 34M | 32M | — | — |
| Current liabilities | — | 13M | 11M | 11M | — | — |
| Short-term debt | — | 775,000 | 439,000 | 170,000 | — | — |
| Long-term debt | — | 972,000 | 980,000 | 1M | — | — |
| Equity | — | 29M | 21M | 19M | 17M | 14M |
| Shares outstanding | — | 7M | 6M | 6M | — | — |
| Shares issued | — | 7M | 6M | 6M | — | — |
| 452,000 |
| 519,000 |
| 341,000 |
| 2M |
| Investing cash flow | −452,000 | −519,000 | −772,000 | −3M |
| Financing cash flow | 4M | 217,000 | −389,000 | 2M |