Loading the section…
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Revenue | 1.02B | 1.01B | 772M | 444M |
| Selling, general and administrative | 50M | 49M | 45M | 37M |
| Operating expenses | 699M | 637M | 522M | 550M |
| Operating income | 322M | 374M | 250M | −102M |
| Income tax | 41M | 58M | 34M | 18M |
| Net income | 45M | 82M | 22M | −293M |
| Earnings per share | 0.17 | 0.33 | 0.09 | −1.64 |
| Earnings per share, diluted | 0.17 | 0.32 | 0.09 | −1.64 |
| Weighted average shares | 262M | 251M | 244M | 178M |
| Weighted average shares, diluted | 265M | 254M | 248M | 178M |
| Metric | 18/08/2026 | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 |
|---|---|---|---|---|---|---|
| Cash and equivalents | — | 380M | 62M | 103M | 108M | 35M |
| Current assets | — | 768M | 517M | 410M | — |
| Metric | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Operating cash flow | 252M | 77M | −51M | 63M |
| Depreciation and amortisation | 148M | 131M | 117M | 117M |
| Share-based compensation | 11M | 9M | 6M | 3M |
| Investing cash flow |
Amounts in USD unless stated otherwise. Data: US exchange trading and company filings with the regulator
| Property, plant and equipment | — | 2M | 3M | 4M | — | — |
| Total assets | — | 3.63B | 3.42B | 3.08B | — | — |
| Current liabilities | — | 351M | 410M | 360M | — | — |
| Short-term debt | — | 129M | 118M | 83M | — | — |
| Long-term debt | — | 2.02B | 1.99B | 1.62B | — | — |
| Total liabilities | — | 2.40B | 2.43B | 2.10B | — | — |
| Equity | — | 1.22B | 993M | 984M | 898M | 890M |
| Shares outstanding | — | 307M | 245M | 264M | 229M | — |
| Shares issued | — | 315M | 264M | 264M | 229M | — |
| −125M |
| −409M |
| −104M |
| −83M |
| Dividends paid | 5M | 76M | 0 | 0 |
| Share buybacks | 200,000 | 20M | 800,000 | 0 |
| Financing cash flow | 191M | 292M | 139M | 93M |