Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | 31 Dec 2025 | 31 Dec 2024 |
|---|---|---|
| Revenue | 476M | 420M |
| Cost of revenue | 275M | 243M |
| Gross profit | 201M | 177M |
| Selling, general and administrative | 87M | 75M |
| Operating expenses | 138M | 118M |
| Operating income | 63M | 59M |
| Pre-tax income | 64M | 57M |
| Income tax | 12M | 11M |
| Net income | 51M | 45M |
| Earnings per share | 1.85 | 1.65 |
| Earnings per share, diluted | 1.85 | 1.65 |
| Weighted average shares | 28M | 28M |
| Weighted average shares, diluted | 28M | 28M |
| Metric | 31 Mar 2026 | 31 Dec 2025 | 30 Sept 2025 | 30 Jun 2025 | 31 Mar 2025 | 31 Dec 2024 | 30 Sept 2024 | 30 Jun 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 45M | 51M | 64M | 50M | 24M | 22M | 21M | 15M |
| Receivables | 54M | 50M | 37M |
| Metric | 31 Dec 2025 | 31 Dec 2024 |
|---|---|---|
| Operating cash flow | 67M | 48M |
| Depreciation and amortisation | 6M | 6M |
| Share-based compensation | 3M | 3M |
| Capital expenditure | 4M | 7M |
| Investing cash flow | −34M | −18M |
| Share buybacks | 3M | 0 |
Amounts in USD unless stated otherwise. Data: US exchange trading and company filings with the regulator
| 38M |
| 33M |
| 29M |
| 30M |
| 29M |
| Inventory | 132M | 123M | 129M | 104M | 115M | 111M | 102M | 98M |
| Current assets | 237M | 231M | 235M | 197M | 178M | 168M | 159M | 148M |
| Property, plant and equipment | 24M | 16M | 16M | 17M | 17M | 18M | 18M | 18M |
| Goodwill | 57M | 59M | 52M | 47M | 44M | 44M | 43M | 43M |
| Total assets | 394M | 383M | 388M | 318M | 295M | 286M | 273M | 262M |
| Current liabilities | 77M | 71M | 84M | 45M | 42M | 42M | 37M | 31M |
| Total liabilities | 102M | 97M | 114M | 62M | 59M | 60M | 54M | 60M |
| Equity | 288M | 280M | 269M | 256M | 235M | 225M | 219M | 202M |
| Shares outstanding | 28M | 28M | 28M | 28M | 28M | 28M | 28M | 28M |
| Shares issued | 28M | 28M | 28M | 28M | 28M | 28M | 28M | 28M |
| Treasury shares | 146,645 | 78,624 | — | — | — | 0 | — | — |
| Financing cash flow | −4M | −19M |