Loading the section…
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | 31/03/2026 | 31/12/2025 | 30/09/2025 | 30/06/2025 | 31/03/2025 | 31/12/2024 | 30/09/2024 | 30/06/2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 155M | 174M | 182M | 173M | 152M | 144M | 158M | 141M |
| Cost of revenue | 92M | — | 115M | 105M | 95M | — | 107M | 92M |
| Gross profit | 63M | — | 67M | 68M | 58M | — | 52M | 49M |
| Operating expenses | 56M | — | 52M | 57M | 51M | — | 43M | 42M |
| Operating income | 7M | 10M | 15M | 12M | 7M | 11M | 9M | 6M |
| Pre-tax income | 7M | — | 14M | 10M | 5M | — | 8M | 5M |
| Income tax | −1M | −8M | 569,000 | −5M | 506,000 | 2M | 157,000 | 720,000 |
| Net income | 9M | 19M | 14M | 15M | 5M | 8M | 7M | 5M |
| Earnings per share | 0.58 | 1.28 | 0.94 | 1.07 | 0.33 | 0.55 | 0.53 | 0.33 |
| Earnings per share, diluted | 0.55 | 1.23 | 0.90 | 1.03 | 0.32 | 0.53 | 0.51 | 0.33 |
| Weighted average shares | 15M | 15M | 15M | 14M | 14M | 14M | 14M | 14M |
| Weighted average shares, diluted | 15M | 15M | 15M | 15M | 15M | 15M | 14M | 14M |
| Metric | 31/03/2026 | 31/12/2025 | 30/09/2025 | 30/06/2025 | 31/03/2025 | 31/12/2024 | 30/09/2024 | 30/06/2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 28M | 66M | 33M | 32M | 38M | 74M | 53M | 44M |
| Receivables | 81M | 65M | 67M |
| Metric | 31/03/2026 | 30/09/2025 | 30/06/2025 | 31/03/2025 | 30/09/2024 | 30/06/2024 |
|---|---|---|---|---|---|---|
| Operating cash flow | −24M | — | — | 3M | — | — |
| Depreciation and amortisation | 5M | 4M | 6M | 4M |
Amounts in USD unless stated otherwise. Data: US exchange trading and company filings with the regulator
| 55M |
| 60M |
| 66M |
| 63M |
| 62M |
| Current assets | 220M | 252M | 229M | 206M | 197M | 236M | 228M | 200M |
| Goodwill | 180M | 180M | 178M | 182M | 174M | 141M | 131M | 131M |
| Total assets | 512M | 544M | 508M | 485M | 471M | 465M | 447M | 421M |
| Current liabilities | 131M | 162M | 155M | 144M | 122M | 138M | 129M | 111M |
| Total liabilities | 201M | 239M | 225M | 219M | 226M | 231M | 223M | 208M |
| Equity | 310M | 305M | 283M | 266M | 246M | 234M | 224M | 213M |
| Shares outstanding | 15M | 15M | 15M | 15M | 14M | 14M | 14M | 14M |
| Shares issued | 15M | 15M | 15M | 15M | 14M | 14M | 14M | 14M |
| 4M |
| 4M |
| Share-based compensation | 4M | 3M | 3M | 2M | 2M | 2M |
| Capital expenditure | 2M | — | — | 2M | — | — |
| Investing cash flow | −3M | — | — | −35M | — | — |
| Financing cash flow | −5M | — | — | −4M | — | — |