Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | 31 Dec 2025 | 31 Dec 2024 |
|---|---|---|
| Revenue | 781M | 671M |
| Gross profit | 150M | 124M |
| Selling, general and administrative | 69M | 58M |
| Operating expenses | 631M | 547M |
| Operating income | 87M | 63M |
| Pre-tax income | 78M | 60M |
| Income tax | 20M | 15M |
| Net income | 40M | 31M |
| Earnings per share | 1.42 | 1.84 |
| Earnings per share, diluted | 1.42 | 1.84 |
| Weighted average shares | 15M | 15M |
| Weighted average shares, diluted | 15M | 15M |
| Metric | 31 Mar 2026 | 31 Dec 2025 | 30 Sept 2025 | 30 Jun 2025 | 31 Mar 2025 | 31 Dec 2024 | 30 Sept 2024 | 30 Jun 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 28M | 36M | 31M | 34M | 39M | 41M | 117M | 113M |
| Receivables | 69M | 64M | 68M |
| Metric | 31 Dec 2025 | 31 Dec 2024 |
|---|---|---|
| Operating cash flow | 75M | 75M |
| Depreciation and amortisation | 22M | 19M |
| Share-based compensation | 8M | 8M |
| Capital expenditure | 14M | 9M |
| Investing cash flow | −37M | −149M |
| Dividends paid | 27M |
Amounts in USD unless stated otherwise. Data: US exchange trading and company filings with the regulator
| 66M |
| 65M |
| 59M |
| 57M |
| 55M |
| Current assets | 139M | 140M | 138M | 141M | 145M | 138M | 205M | 202M |
| Property, plant and equipment | 39M | 36M | 34M | 32M | 33M | 32M | 27M | 26M |
| Goodwill | 716M | 692M | 690M | 678M | 674M | 667M | 555M | 549M |
| Total assets | 1.24B | 1.20B | 1.20B | 1.18B | 1.18B | 1.17B | 1.03B | 1.02B |
| Current liabilities | 117M | 139M | 115M | 119M | 124M | 116M | 115M | 107M |
| Short-term debt | 11M | 10M | 9M | 8M | 9M | 11M | 10M | 10M |
| Total liabilities | 459M | 434M | 414M | 414M | 421M | 408M | 358M | 353M |
| Equity | 469M | 476M | 504M | 502M | 499M | 489M | 484M | 486M |
| Shares outstanding | — | 17M | 17M | 17M | 17M | 17M | 17M | 17M |
| Shares issued | 18M | 17M | 17M | 17M | 17M | 17M | 17M | 17M |
| Treasury shares | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M |
| 27M |
| Share buybacks | 6M | 0 |
| Financing cash flow | −44M | −37M |