Loading the section…
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | 31/12/2025 | 31/12/2024 |
|---|---|---|
| Revenue | 487M | 285M |
| Cost of revenue | 194M | 107M |
| Gross profit | 293M | 178M |
| Research and development | 11M | 11M |
| Selling, general and administrative | 83M | 79M |
| Operating expenses | 1.32B | 297M |
| Operating income | −1.03B | −119M |
| Pre-tax income | −1.04B | −129M |
| Income tax | −33M | −13M |
| Net income | −1.01B | −117M |
| Earnings per share | −14.06 | −2.65 |
| Earnings per share, diluted | −14.06 | −2.65 |
| Weighted average shares | 72M | 44M |
| Weighted average shares, diluted | 72M | 44M |
| Metric | 31/03/2026 | 31/12/2025 | 30/09/2025 | 30/06/2025 | 31/03/2025 | 31/12/2024 | 30/09/2024 | 30/06/2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 48M | 41M | 46M | 62M | 79M | 276M | 0 | — |
| Short-term investments | — | 0 |
| Metric | 31/12/2025 | 31/12/2024 |
|---|---|---|
| Operating cash flow | 16M | −65M |
| Depreciation and amortisation | 2M | 2M |
| Share-based compensation | 19M | 2M |
| Capital expenditure | 387,000 | 420,000 |
| Investing cash flow | 58M | −79M |
| Financing cash flow | −311M |
Amounts in USD unless stated otherwise. Data: US exchange trading and company filings with the regulator
| 0 |
| 0 |
| 0 |
| 78M |
| — |
| — |
| Receivables | 66M | 84M | 82M | 78M | 68M | 79M | — | — |
| Current assets | 148M | 155M | 162M | 168M | 175M | 456M | — | — |
| Property, plant and equipment | 2M | 2M | 3M | 4M | 4M | 5M | — | — |
| Goodwill | 1M | 46M | 55M | 135M | 516M | 973M | — | — |
| Total assets | 878M | 937M | 987M | 1.10B | 1.51B | 2.27B | 0 | — |
| Current liabilities | 128M | 127M | 143M | 175M | 183M | 535M | — | — |
| Total liabilities | 353M | 343M | 389M | 428M | 450M | 695M | 0 | — |
| Equity | 525M | 595M | 598M | 669M | 1.06B | 1.57B | 134M | −92M |
| Shares outstanding | 72M | 72M | 72M | 71M | 71M | 71M | 1,000 | — |
| Shares issued | 72M | 72M | 72M | 71M | 71M | 71M | 1,000 | — |
| Treasury shares | 17,290 | 16,781 | 14,052 | — | — | 0 | — | — |
| 410M |