Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2023 | 31 Dec 2022 |
|---|---|---|---|---|
| Revenue | 15.24B | 13.77B | 13.27B | 12.31B |
| Cost of revenue | 208M | 217M | 80M | 22M |
| Operating expenses | 8.48B | 7.99B | 7.38B | 7.81B |
| Pre-tax income | 5.44B | 5.91B | 3.30B | 474M |
| Income tax | 1.14B | 922M | 842M | 322M |
| Net income | 3.52B | 4.70B | 2.92B | 748M |
| Earnings per share | 3.27 | 4.43 | 2.75 | 0.64 |
| Earnings per share, diluted | 3.27 | 4.43 | 2.75 | 0.64 |
| Weighted average shares | 1.04B | 1.04B | 1.03B | 995M |
| Weighted average shares, diluted | 1.04B | 1.04B | 1.03B | 996M |
| Metric | 18 Aug 2026 | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 |
|---|---|---|---|---|---|---|
| Cash and equivalents | — | 168M | 801M | 3.68B | 620M | 673M |
| Receivables | — | 2.79B | 2.61B | 2.43B | — |
| Metric | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2023 | 31 Dec 2022 |
|---|---|---|---|---|
| Operating cash flow | 7.35B | 7.70B | 7.27B | 6.38B |
| Depreciation and amortisation | 2.77B | 2.79B | 2.78B | 2.58B |
| Investing cash flow | −6.46B | −6.91B | −12.29B | −7.01B |
Amounts in USD unless stated otherwise. Data: US exchange trading and company filings with the regulator
| Inventory | — | 782M | 747M | 771M | — | — |
| Current assets | — | 6.32B | 5.73B | 11.37B | — | — |
| Property, plant and equipment | — | 71.05B | 77.50B | 69.45B | — | — |
| Goodwill | — | 13.02B | 9.49B | 12.53B | — | — |
| Total assets | — | 118.75B | 118.24B | 125.03B | — | — |
| Current liabilities | — | 9.96B | 10.51B | 11.82B | — | — |
| Short-term debt | — | 1.55B | 2.96B | 2.94B | — | — |
| Total liabilities | — | 81.85B | 79.88B | 86.03B | — | — |
| Equity | — | 27.30B | 27.59B | 39.01B | 34.12B | — |
| Shares outstanding | — | 1.04B | 1.04B | 1.04B | — | — |
| Shares issued | — | 1.04B | 1.04B | 1.04B | — | — |
| Dividends paid |
| 3.51B |
| 3.95B |
| 2.79B |
| 3.19B |
| Financing cash flow | −1.52B | −3.87B | 8.09B | 487M |