Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | 31 Dec 2025 | 31 Dec 2024 |
|---|---|---|
| Revenue | 57M | 61M |
| Cost of revenue | 68M | 75M |
| Selling, general and administrative | 20M | 27M |
| Operating expenses | 91M | 103M |
| Operating income | −34M | −42M |
| Pre-tax income | −36M | −43M |
| Income tax | — | 3M |
| Net income | −36M | −46M |
| Earnings per share | −1.80 | −2.39 |
| Earnings per share, diluted | −1.80 | −2.39 |
| Weighted average shares | 20M | 19M |
| Weighted average shares, diluted | 20M | 19M |
| Metric | 31 Mar 2026 | 31 Dec 2025 | 30 Sept 2025 | 30 Jun 2025 | 31 Mar 2025 | 31 Dec 2024 | 31 Oct 2024 | 30 Sept 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 2M | 2M | 3M | 4M | 5M | 12M | — | 14M |
| Short-term investments | — |
| Metric | 31 Dec 2025 | 31 Dec 2024 |
|---|---|---|
| Operating cash flow | −21M | −21M |
| Depreciation and amortisation | 859,970 | 942,450 |
| Capital expenditure | 18,590 | 518,189 |
| Investing cash flow | −18,590 | −3M |
| Financing cash flow | 11M | 22M |
Amounts in USD unless stated otherwise. Data: US exchange trading and company filings with the regulator
| — |
| — |
| — |
| — |
| — |
| 10M |
| Receivables | 5M | 4M | 4M | 3M | 2M | 3M | — | 2M |
| Inventory | 339,570 | 339,570 | 2M | 2M | 2M | 2M | — | 8M |
| Current assets | 8M | 7M | 9M | 10M | 10M | 18M | — | 34M |
| Property, plant and equipment | 376,678 | 403,517 | 430,352 | 457,195 | 523,556 | 591,088 | — | 158,092 |
| Goodwill | — | — | 3M | 3M | 3M | 3M | — | 4M |
| Total assets | 10M | 9M | 14M | 15M | 16M | 24M | — | 41M |
| Current liabilities | 30M | 18M | 18M | 9M | 6M | 6M | — | 5M |
| Total liabilities | 33M | 24M | 21M | 15M | 8M | 9M | — | 8M |
| Equity | −24M | −15M | −6M | 61,392 | 8M | 15M | — | 33M |
| Shares outstanding | 24M | 21M | 20M | 20M | 20M | 20M | — | 20M |
| Shares issued | 25M | 22M | 21M | 20M | 20M | 20M | — | 20M |
| Treasury shares | 695,953 | 695,953 | 695,953 | 695,953 | 362,620 | 362,620 | 81,850 | 280,770 |