Loading the section…
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | 31/03/2026 | 30/09/2025 | 30/06/2025 | 31/03/2025 | 30/09/2024 | 30/06/2024 |
|---|---|---|---|---|---|---|
| Revenue | 123M | 98M | 94M | 92M | 75M | 70M |
| Selling, general and administrative | 10M | 11M | 10M | 8M | 10M | 9M |
| Operating expenses | 152M | 114M | 96M | 95M | 80M | 72M |
| Pre-tax income | −41M | −27M | −2M | −13M | −14M | −10M |
| Income tax | 208,000 | 88,000 | 91,000 | 75,000 | 68,000 | 59,000 |
| Net income | −41M | −27M | −2M | −13M | −14M | −10M |
| Earnings per share | −2.39 | −1.56 | −0.16 | −0.77 | −0.98 | −0.86 |
| Earnings per share, diluted | −2.39 | −1.56 | −0.16 | −0.77 | −0.98 | −0.86 |
| Weighted average shares | 26M | 18M | 18M | 18M | 15M | 13M |
| Weighted average shares, diluted | 26M | 18M | 18M | 18M | 15M | 13M |
| Metric | 31/03/2026 | 31/12/2025 | 30/09/2025 | 30/06/2025 | 31/03/2025 | 31/12/2024 | 30/09/2024 | 30/06/2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 84M | 11M | 17M | 14M | 14M | 17M | 44M | 24M |
| Receivables | 26M | 19M | 20M |
| Metric | 31/03/2026 | 30/09/2025 | 30/06/2025 | 31/03/2025 | 30/09/2024 | 30/06/2024 |
|---|---|---|---|---|---|---|
| Operating cash flow | −36M | — | — | 4M | — | — |
| Depreciation and amortisation | 20M | 15M | 14M | 14M |
Amounts in USD unless stated otherwise. Data: US exchange trading and company filings with the regulator
| 23M |
| 16M |
| 19M |
| 13M |
| 9M |
| Current assets | 147M | 78M | 73M | 63M | 54M | 64M | 164M | 40M |
| Goodwill | 64M | 0 | — | — | — | — | — | — |
| Total assets | 2.63B | 845M | 855M | 850M | 824M | 842M | 796M | 652M |
| Current liabilities | 334M | 105M | 104M | 75M | 71M | 76M | 70M | 54M |
| Total liabilities | 1.74B | 789M | 768M | 736M | 709M | 712M | 660M | 635M |
| Equity | 885M | −11,000 | 30M | 63M | 65M | 72M | 85M | −34M |
| Shares outstanding | 47M | 19M | 19M | 19M | 19M | 19M | 19M | 14M |
| Shares issued | 47M | 19M | 19M | 19M | 19M | 19M | 19M | 14M |
| 11M |
| 10M |
| Share-based compensation | 2M | — | — | 973,000 | — | — |
| Capital expenditure | 7M | — | — | 8M | — | — |
| Investing cash flow | −923M | — | — | −8M | — | — |
| Financing cash flow | 1.03B | — | — | −3M | — | — |