Loading the section…
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Revenue | 733M | 904M | 752M | 670M |
| Operating expenses | 589M | 603M | 531M | 408M |
| Operating income | 137M | 307M | 240M | 275M |
| Pre-tax income | −25M | 141M | 87M | 203M |
| Income tax | 2M | 11M | 3M | 0 |
| Net income | −26M | 131M | 84M | 203M |
| Earnings per share | −0.20 | 1.01 | 0.67 | 1.60 |
| Earnings per share, diluted | −0.20 | 1.01 | 0.66 | 1.53 |
| Weighted average shares | 133M | 129M | 126M | 127M |
| Weighted average shares, diluted | 133M | 130M | 127M | 137M |
| Metric | 18/08/2026 | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 |
|---|---|---|---|---|---|---|
| Cash and equivalents | — | 151M | 135M | 165M | 188M | 154M |
| Receivables | — | 12M | 37M | 41M | — | — |
| Metric | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Operating cash flow | 267M | 370M | 343M | 355M |
| Depreciation and amortisation | 235M | 239M | 214M | 188M |
| Investing cash flow | 188M | −618M | −104M | −499M |
| Dividends paid |
Amounts in USD unless stated otherwise. Data: US exchange trading and company filings with the regulator
| Inventory | — | 14M | 17M | 12M | — | — |
| Current assets | — | 259M | 316M | 298M | — | — |
| Total assets | — | 3.64B | 4.11B | 3.73B | — | — |
| Current liabilities | — | 710M | 828M | 969M | — | — |
| Long-term debt | — | 1.96B | 2.15B | 1.71B | — | — |
| Total liabilities | — | 2.68B | 2.98B | 2.69B | — | — |
| Equity | — | 961M | 1.13B | 1.04B | 1.09B | — |
| Shares outstanding | — | 145M | 146M | 137M | — | — |
| Shares issued | — | 147M | 147M | 139M | — | — |
| 125M |
| 138M |
| 123M |
| 112M |
| Share buybacks | 10M | — | 10M | — |
| Financing cash flow | −439M | 217M | −262M | 178M |