Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | 31 Dec 2025 | 31 Dec 2024 |
|---|---|---|
| Revenue | 1.29B | 1.17B |
| Cost of revenue | 984M | 914M |
| Gross profit | 304M | 253M |
| Selling, general and administrative | 147M | 122M |
| Operating expenses | 219M | 186M |
| Operating income | 85M | 67M |
| Pre-tax income | 95M | 83M |
| Income tax | 37M | 29M |
| Net income | 59M | 54M |
| Earnings per share | 0.68 | 0.59 |
| Earnings per share, diluted | 0.65 | 0.57 |
| Weighted average shares | 86M | 91M |
| Weighted average shares, diluted | 90M | 95M |
| Metric | 31 Mar 2026 | 31 Dec 2025 | 30 Sept 2025 | 30 Jun 2025 | 31 Mar 2025 | 31 Dec 2024 | 30 Sept 2024 | 30 Jun 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 132M | 112M | 134M | 133M | 109M | 162M | 91M | 95M |
| Receivables | 264M | 220M | 253M |
| Metric | 31 Dec 2025 | 31 Dec 2024 |
|---|---|---|
| Operating cash flow | 210M | 179M |
| Depreciation and amortisation | 5M | 3M |
| Share-based compensation | 132M | 128M |
| Capital expenditure | 18M | 5M |
| Investing cash flow | −159M | 196M |
| Share buybacks | 82M |
Amounts in USD unless stated otherwise. Data: US exchange trading and company filings with the regulator
| 272M |
| 300M |
| 235M |
| 281M |
| 294M |
| Current assets | 502M | 552M | 622M | 594M | 568M | 473M | 546M | 582M |
| Property, plant and equipment | 36M | 30M | 25M | 20M | 16M | 12M | 12M | 11M |
| Goodwill | 20M | 20M | 20M | 20M | 20M | 16M | 16M | 16M |
| Total assets | 698M | 742M | 795M | 761M | 730M | 607M | 660M | 699M |
| Current liabilities | 236M | 202M | 210M | 220M | 237M | 169M | 208M | 225M |
| Total liabilities | 259M | 226M | 235M | 246M | 263M | 185M | 225M | 242M |
| Equity | 439M | 516M | 560M | 515M | 467M | 422M | 435M | 456M |
| Shares outstanding | 78M | 83M | 86M | 86M | 86M | 85M | 88M | 91M |
| Shares issued | 99M | 99M | 99M | 98M | 98M | 98M | 97M | 97M |
| Treasury shares | 22M | 16M | 13M | 13M | 13M | 13M | 10M | 7M |
| 300M |
| Financing cash flow | −99M | −310M |