Loading the section…
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | 31/01/2026 | 31/10/2025 | 31/07/2025 | 31/01/2025 | 31/10/2024 | 31/07/2024 |
|---|---|---|---|---|---|---|
| Revenue | 1M | 43,750 | 2M | 623,709 | 43,750 | 3M |
| Cost of revenue | 1M | — | 1M | 379,081 | — | 1M |
| Gross profit | 83,655 | 43,750 | 994,346 | 244,628 | 43,750 | 1M |
| Selling, general and administrative | 635,248 | 354,736 | 2M | 134,823 | 265,240 | 1M |
| Operating expenses | 635,262 | 392,536 | 4M | 160,545 | 290,240 | 2M |
| Operating income | −551,607 | −348,786 | −3M | 84,083 | −246,490 | −229,836 |
| Pre-tax income | −536,118 | −329,097 | −3M | 81,800 | −246,490 | −241,790 |
| Income tax | 12,218 | 1,675 | 1,508 | 1,574 | 1,568 | 86,741 |
| Net income | −548,336 | −896,287 | −3M | 23,418 | −114,369 | −328,531 |
| Earnings per share | −0.03 | −0.05 | −0.16 | 0.00 | −0.01 | −0.02 |
| Earnings per share, diluted | −0.03 | −0.05 | −0.16 | 0.00 | −0.01 | −0.02 |
| Weighted average shares | 20M | 17M | 17M | 15M | 15M | 15M |
| Weighted average shares, diluted | 20M | 17M | 17M | 15M | 15M | 15M |
| Metric | 31/01/2026 | 31/10/2025 | 31/07/2025 | 30/04/2025 | 31/01/2025 | 31/10/2024 | 31/07/2024 | 30/04/2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 295,826 | 1M | 213,971 | 871,009 | 480 | 71,104 | 301,702 | 1M |
| Receivables | 224,999 | 174,999 | 1M |
| Metric | 31/07/2025 | 31/07/2024 |
|---|---|---|
| Operating cash flow | −95,149 | −986,609 |
| Depreciation and amortisation | 50,362 | 39,965 |
| Share-based compensation | 29,292 | — |
| Investing cash flow | −690,000 | −5,000 |
| Financing cash flow | −262,754 | −71,469 |
Amounts in USD unless stated otherwise. Data: US exchange trading and company filings with the regulator
| 194,999 |
| 1M |
| — |
| — |
| 1M |
| Inventory | — | — | 5M | 5M | 5M | — | — | 4M |
| Current assets | 3M | 9M | 7M | 4M | 8M | — | — | 7M |
| Property, plant and equipment | 5,944 | 9,861 | 232,642 | 17,694 | 361,346 | — | — | 342,809 |
| Total assets | 3M | 12M | 12M | 15M | 13M | — | — | 13M |
| Current liabilities | 454,033 | 7M | 6M | 239,031 | 7M | — | — | 6M |
| Short-term debt | — | — | 100,000 | 100,000 | 100,000 | — | — | 500,000 |
| Long-term debt | — | — | 30,897 | 33,518 | — | — | — | 100,000 |
| Total liabilities | 454,033 | 9M | 9M | 10M | 10M | — | — | 10M |
| Equity | 2M | 3M | 2M | 5M | 2M | 2M | 2M | 3M |
| Shares outstanding | 20M | 20M | 17M | 17M | 15M | — | — | 15M |
| Shares issued | 20M | 20M | 17M | 17M | 15M | — | — | 15M |