Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | 31 Dec 2025 | 31 Dec 2024 |
|---|---|---|
| Revenue | 456,021 | 615,873 |
| Cost of revenue | 54,422 | 93,296 |
| Gross profit | 250,386 | 379,964 |
| Selling, general and administrative | 4M | 3M |
| Operating expenses | 18M | 8M |
| Operating income | −18M | −8M |
| Pre-tax income | −21M | −9M |
| Net income | −21M | −9M |
| Earnings per share | −2.17 | −4.84 |
| Earnings per share, diluted | −2.17 | −4.84 |
| Weighted average shares | 10M | 2M |
| Weighted average shares, diluted | 10M | 2M |
| Metric | 31 Mar 2026 | 31 Dec 2025 | 30 Sept 2025 | 30 Jun 2025 | 31 May 2025 | 31 Mar 2025 | 31 Dec 2024 | 31 Oct 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 174,562 | 1M | 481,281 | 101,019 | — | 76,496 | 58,653 | — |
| Current assets | 212,472 | 2M |
| Metric | 31 Dec 2025 | 31 Dec 2024 |
|---|---|---|
| Operating cash flow | −6M | −5M |
| Depreciation and amortisation | 1,012 | 9,936 |
| Share-based compensation | 1M | 248,682 |
| Investing cash flow | — | 65,000 |
| Financing cash flow | 7M | 4M |
Amounts in USD unless stated otherwise. Data: US exchange trading and company filings with the regulator
| 598,223 |
| 117,961 |
| — |
| 176,652 |
| 75,595 |
| — |
| Property, plant and equipment | 1,544 | 1,794 | 2,049 | 2,304 | — | 2,556 | 2,806 | — |
| Total assets | 14M | 16M | 17M | 21M | — | 22M | 15M | — |
| Current liabilities | 737,606 | 890,568 | 804,275 | 2M | — | 2M | 1M | — |
| Total liabilities | 974,571 | 890,568 | 804,275 | 2M | — | 2M | 1M | — |
| Equity | 13M | 15M | 16M | 19M | — | 20M | 14M | — |
| Shares outstanding | 17M | 16M | 14M | 11M | 93,731 | 7M | 3M | 2M |
| Shares issued | 17M | 16M | 14M | 11M | — | 7M | 3M | 2M |