Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | 31 Dec 2025 | 31 Dec 2024 |
|---|---|---|
| Revenue | 647M | 519M |
| Cost of revenue | 477M | 375M |
| Gross profit | 169M | 144M |
| Selling, general and administrative | 110M | 97M |
| Operating expenses | 120M | 106M |
| Operating income | 49M | 39M |
| Pre-tax income | 49M | 40M |
| Income tax | 10M | 9M |
| Net income | 39M | 31M |
| Earnings per share | 3.37 | 2.75 |
| Earnings per share, diluted | 3.23 | 2.57 |
| Weighted average shares | 12M | 11M |
| Weighted average shares, diluted | 12M | 12M |
| Metric | 31 Mar 2026 | 31 Dec 2025 | 30 Sept 2025 | 30 Jun 2025 | 31 Mar 2025 | 31 Dec 2024 | 30 Sept 2024 | 30 Jun 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 16M | 11M | 10M | 39M | 38M | 45M | 51M | 60M |
| Receivables | 121M | 133M | 142M |
| Metric | 31 Dec 2025 | 31 Dec 2024 |
|---|---|---|
| Operating cash flow | 46M | 37M |
| Depreciation and amortisation | 18M | 12M |
| Share-based compensation | 7M | 6M |
| Capital expenditure | 4M | 8M |
| Investing cash flow | −68M | −43M |
| Share buybacks | — |
Amounts in USD unless stated otherwise. Data: US exchange trading and company filings with the regulator
| 113M |
| 111M |
| 120M |
| 101M |
| 97M |
| Current assets | 192M | 195M | 217M | 209M | 205M | 220M | 217M | 213M |
| Goodwill | 71M | 71M | 70M | 33M | 33M | 33M | 21M | 16M |
| Total assets | 377M | 381M | 409M | 343M | 336M | 352M | 324M | 304M |
| Current liabilities | 112M | 135M | 151M | 123M | 132M | 151M | 138M | 131M |
| Long-term debt | 52M | 31M | 56M | 28M | 24M | 24M | 20M | 20M |
| Total liabilities | 181M | 185M | 228M | 172M | 175M | 199M | 182M | 171M |
| Equity | 196M | 196M | 182M | 171M | 161M | 153M | 142M | 133M |
| Shares outstanding | 12M | 12M | 12M | 12M | 12M | 11M | 11M | 11M |
| Shares issued | 12M | 12M | 12M | 12M | 12M | 11M | 11M | 11M |
| Treasury shares | 179,652 | 179,652 | 179,652 | 179,652 | 179,652 | 179,652 | 179,652 | 179,652 |
| 0 |
| Financing cash flow | −12M | −9M |