Loading the section…
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Revenue | 224M | 255M | 629M | 504M |
| Cost of revenue | 78M | 102M | 269M | 228M |
| Gross profit | 146M | 153M | 360M | 275M |
| Selling, general and administrative | 20M | 26M | 34M | 36M |
| Operating expenses | 138M | 156M | 370M | 289M |
| Operating income | 8M | −2M | −10M | −14M |
| Pre-tax income | 8M | −3M | −10M | −69M |
| Income tax | −61,000 | −39,000 | 40,000 | −13M |
| Net income | 8M | −2M | −10M | −57M |
| Earnings per share | 0.04 | −0.01 | −0.04 | −0.25 |
| Earnings per share, diluted | 0.04 | −0.01 | −0.04 | −0.25 |
| Metric | 19/08/2026 | 18/08/2026 | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | — | 24M | 18M | 66M | 89M | 60M |
| Receivables | — | — | 1M | 976,000 |
| Metric | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
|---|---|---|---|---|
| Operating cash flow | 6M | −48M | −21M | 36M |
| Share-based compensation | 92,000 | 345,000 | 415,000 | 340,000 |
| Capital expenditure | 42,000 | 782,000 | 1M | 817,000 |
| Investing cash flow |
Amounts in USD unless stated otherwise. Data: US exchange trading and company filings with the regulator
| 634,000 |
| — |
| — |
| Inventory | — | — | 5M | 4M | 6M | — | — |
| Current assets | — | — | 34M | 27M | 85M | — | — |
| Property, plant and equipment | — | — | 1M | 2M | 3M | — | — |
| Goodwill | — | — | 28M | 27M | 27M | — | — |
| Total assets | — | — | 72M | 69M | 126M | — | — |
| Current liabilities | — | — | 74M | 78M | 133M | — | — |
| Short-term debt | — | — | 715,000 | 685,000 | 0 | — | — |
| Total liabilities | — | — | 76M | 83M | 135M | — | — |
| Equity | — | — | −4M | −13M | −8M | 4M | 64M |
| Shares outstanding | — | — | 217M | 221M | 223M | — | — |
| Shares issued | — | — | 245M | 245M | 245M | — | — |
| Treasury shares | — | — | 28M | 24M | 22M | — | — |
| 12,000 |
| −2M |
| −1M |
| 2M |
| Share buybacks | 724,000 | 1M | 2M | 0 |
| Financing cash flow | −724,000 | −586,000 | −2M | −43,000 |