Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | 31 Dec 2025 | 31 Dec 2024 |
|---|---|---|
| Revenue | 235M | 162M |
| Cost of revenue | 108M | 87M |
| Selling, general and administrative | 123M | 73M |
| Operating income | −322M | 461M |
| Pre-tax income | −300M | 452M |
| Income tax | −52M | 113M |
| Net income | −226M | 332M |
| Earnings per share | −2.14 | 3.71 |
| Earnings per share, diluted | −2.14 | 3.40 |
| Weighted average shares | 105M | 91M |
| Weighted average shares, diluted | 105M | 101M |
| Metric | 31 Mar 2026 | 31 Dec 2025 | 30 Sept 2025 | 30 Jun 2025 | 31 Mar 2025 | 31 Dec 2024 | 30 Sept 2024 | 30 Jun 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 160M | 45M | 33M | 216M | 108M | 85M | 73M | 176M |
| Receivables | 7M | 31M | 7M |
| Metric | 31 Dec 2025 | 31 Dec 2024 |
|---|---|---|
| Operating cash flow | −139M | −69M |
| Depreciation and amortisation | 102M | 48M |
| Share-based compensation | 58M | 21M |
| Investing cash flow | −754M | −188M |
| Financing cash flow | 856M | 312M |
Amounts in USD unless stated otherwise. Data: US exchange trading and company filings with the regulator
| 9M |
| 4M |
| 7M |
| 6M |
| 6M |
| Current assets | 217M | 408M | 223M | 411M | 269M | 257M | 110M | 196M |
| Goodwill | 209M | 210M | 207M | 56M | 53M | 53M | 56M | 56M |
| Total assets | 2.61B | 2.75B | 2.69B | 2.02B | 1.57B | 1.52B | 1.10B | 1.09B |
| Current liabilities | 252M | 376M | 310M | 227M | 213M | 154M | 110M | 117M |
| Short-term debt | — | — | — | — | — | 65M | 65M | 65M |
| Long-term debt | — | — | — | — | — | 236M | 232M | 264M |
| Total liabilities | 920M | 1.06B | 1.03B | 633M | 584M | 538M | 387M | 419M |
| Equity | 1.38B | 1.42B | 1.44B | 1.39B | 988M | 977M | 712M | 668M |
| Shares outstanding | 113M | 110M | 106M | 104M | 104M | 99M | 94M | 91M |
| Shares issued | 113M | 110M | 106M | 104M | 104M | 99M | 94M | 91M |