Loading the section…
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | 31/03/2026 | 31/12/2025 | 30/09/2025 | 31/03/2025 | 31/12/2024 | 30/09/2024 |
|---|---|---|---|---|---|---|
| Revenue | 338M | 384M | 368M | 390M | 411M | 395M |
| Cost of revenue | 268M | 310M | 300M | 306M | 318M | 313M |
| Gross profit | 70M | 74M | 68M | 85M | 93M | 82M |
| Selling, general and administrative | 59M | 61M | 66M | 63M | 70M | 71M |
| Operating income | −42M | −99M | −7M | −121M | −92M | 3M |
| Pre-tax income | −106M | −113M | −22M | −134M | −101M | −16M |
| Income tax | 759,000 | 2M | −1M | −505,000 | 3M | 4M |
| Net income | −106M | −116M | −21M | −135M | −104M | −20M |
| Earnings per share | −1.17 | −1.28 | −0.23 | −1.49 | −1.15 | −0.22 |
| Earnings per share, diluted | −1.17 | −1.28 | −0.23 | −1.49 | −1.15 | −0.22 |
| Weighted average shares | 91M | 91M | 90M | 90M | 90M | 90M |
| Weighted average shares, diluted | 91M | 91M | 90M | 90M | 90M | 90M |
| Metric | 31/03/2026 | 31/12/2025 | 30/09/2025 | 30/06/2025 | 31/03/2025 | 31/12/2024 | 30/09/2024 | 30/06/2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 44M | 68M | 48M | 54M | 44M | 56M | 57M | 54M |
| Receivables | 139M | 174M | 171M |
| Metric | 31/03/2026 | 31/12/2025 | 30/09/2025 | 31/03/2025 | 31/12/2024 | 30/09/2024 |
|---|---|---|---|---|---|---|
| Operating cash flow | — | — | −8M | — | — | −11M |
| Depreciation and amortisation | — | — | 15M |
Amounts in USD unless stated otherwise. Data: US exchange trading and company filings with the regulator
| 154M |
| 172M |
| 178M |
| 188M |
| 179M |
| Inventory | 159M | 216M | 229M | 249M | 249M | 261M | 270M | 274M |
| Current assets | 436M | 564M | 523M | 530M | 552M | 548M | 564M | 557M |
| Goodwill | 288M | 378M | 498M | 501M | 713M | 826M | 936M | 929M |
| Total assets | 1.16B | 1.48B | 1.58B | 1.60B | 1.84B | 1.96B | 2.13B | 2.12B |
| Current liabilities | 835M | 1.02B | 277M | 277M | 305M | 289M | 281M | 282M |
| Long-term debt | 312,000 | 388,000 | 709M | 697M | 701M | 721M | 733M | 737M |
| Total liabilities | 947M | 1.15B | 1.14B | 1.13B | 1.15B | 1.16B | 1.17B | 1.17B |
| Equity | 216M | 330M | 445M | 475M | 697M | 805M | 964M | 943M |
| Shares outstanding | 91M | 91M | 90M | 90M | 90M | 90M | 90M | 90M |
| Shares issued | 113M | 113M | 113M | 112M | 112M | 112M | 112M | 112M |
| Treasury shares | 22M | 22M | 22M | 22M | 22M | 22M | 22M | 22M |
| — |
| 11M |
| Share-based compensation | 1M | 1M | 2M | 3M | 4M | 3M |
| Investing cash flow | — | — | −5M | — | — | 6M |
| Financing cash flow | — | — | 9M | — | — | −4M |