Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | 31 Dec 2025 | 31 Dec 2024 |
|---|---|---|
| Revenue | 540M | 531M |
| Cost of revenue | 426M | 413M |
| Gross profit | 114M | 118M |
| Selling, general and administrative | 89M | 96M |
| Operating income | 22M | 21M |
| Pre-tax income | 17M | 14M |
| Income tax | 10M | −28M |
| Net income | 8M | 43M |
| Earnings per share | 0.73 | 4.01 |
| Earnings per share, diluted | 0.69 | 3.89 |
| Weighted average shares | 10M | 11M |
| Weighted average shares, diluted | 11M | 11M |
| Metric | 31 Mar 2026 | 31 Dec 2025 | 30 Sept 2025 | 30 Jun 2025 | 31 Mar 2025 | 31 Dec 2024 | 30 Sept 2024 | 30 Jun 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 4M | 4M | 3M | 4M | 3M | 2M | 3M | 4M |
| Inventory | 68M | 60M | 70M |
| Metric | 31 Dec 2025 | 31 Dec 2024 |
|---|---|---|
| Operating cash flow | 36M | 23M |
| Depreciation and amortisation | 9M | 9M |
| Share-based compensation | 5M | 4M |
| Capital expenditure | 10M | 10M |
| Investing cash flow | −10M | −6M |
| Share buybacks | 17M | 8M |
Amounts in USD unless stated otherwise. Data: US exchange trading and company filings with the regulator
| 75M |
| 82M |
| 71M |
| 74M |
| 80M |
| Current assets | 162M | 157M | 154M | 173M | 164M | 162M | 173M | 191M |
| Goodwill | 33M | 33M | 33M | 33M | 32M | 32M | 33M | 32M |
| Total assets | 334M | 330M | 334M | 350M | 343M | 335M | 345M | 333M |
| Current liabilities | 73M | 84M | 70M | 69M | 64M | 88M | 76M | 80M |
| Long-term debt | 60M | 43M | 59M | 81M | 82M | 47M | 68M | 87M |
| Equity | 174M | 175M | 175M | 175M | 172M | 178M | 182M | 148M |
| Shares outstanding | 10M | 10M | 10M | 10M | 11M | 11M | 11M | 11M |
| Shares issued | 11M | 11M | 11M | 11M | 11M | 11M | 11M | 11M |
| Treasury shares | 789,532 | 980,369 | 867,973 | 685,149 | 608,310 | 542,347 | 458,225 | 332,743 |
| Financing cash flow | −24M | −16M |