Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | 31 Dec 2025 | 31 Dec 2024 |
|---|---|---|
| Revenue | 825M | 787M |
| Cost of revenue | 603M | 589M |
| Gross profit | 222M | 197M |
| Selling, general and administrative | 144M | 139M |
| Operating income | −32M | 52M |
| Pre-tax income | −44M | 37M |
| Income tax | −10M | 5M |
| Net income | −34M | 31M |
| Earnings per share | −2.27 | 2.13 |
| Earnings per share, diluted | −2.27 | 2.10 |
| Weighted average shares | 15M | 15M |
| Weighted average shares, diluted | 15M | 15M |
| Metric | 31 Mar 2026 | 31 Dec 2025 | 30 Sept 2025 | 30 Jun 2025 | 31 Mar 2025 | 31 Dec 2024 | 30 Sept 2024 | 30 Jun 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 39M | 45M | 51M | 37M | 31M | 37M | 37M | 29M |
| Receivables | 137M | 124M | 111M |
| Metric | 31 Dec 2025 | 31 Dec 2024 |
|---|---|---|
| Operating cash flow | −33M | 34M |
| Depreciation and amortisation | 34M | 33M |
| Share-based compensation | 25M | 18M |
| Capital expenditure | 15M | 14M |
| Investing cash flow | −13M | −14M |
| Financing cash flow | 55M |
Amounts in USD unless stated otherwise. Data: US exchange trading and company filings with the regulator
| 120M |
| 119M |
| 110M |
| 108M |
| 107M |
| Inventory | 186M | 183M | 193M | 197M | 197M | 197M | 186M | 202M |
| Current assets | 634M | 626M | 681M | 598M | 579M | 568M | 570M | 569M |
| Property, plant and equipment | 106M | 107M | 107M | 109M | 109M | 110M | 110M | 111M |
| Goodwill | 245M | 245M | 245M | 245M | 245M | 245M | 245M | 245M |
| Total assets | 1.19B | 1.19B | 1.25B | 1.14B | 1.13B | 1.13B | 1.13B | 1.13B |
| Current liabilities | 173M | 179M | 334M | 184M | 173M | 175M | 178M | 186M |
| Long-term debt | 298M | 299M | 215M | 218M | 230M | 230M | 246M | 251M |
| Total liabilities | 516M | 524M | 600M | 433M | 436M | 444M | 464M | 476M |
| Equity | 670M | 662M | 649M | 708M | 693M | 683M | 666M | 656M |
| Shares outstanding | 15M | 15M | 15M | 15M | 15M | 15M | 15M | 15M |
| Shares issued | 15M | 15M | 15M | 15M | 15M | 15M | 15M | 15M |
| −26M |