Loading the section…
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | 31/01/2026 | 31/10/2025 | 31/07/2025 | 31/01/2025 | 31/10/2024 | 31/07/2024 |
|---|---|---|---|---|---|---|
| Revenue | 48M | 53M | 51M | 52M | 56M | 57M |
| Cost of revenue | 43M | 47M | 43M | 46M | 50M | 51M |
| Gross profit | 5M | 6M | 7M | 6M | 6M | 5M |
| Selling, general and administrative | 8M | 9M | 9M | 9M | 9M | 9M |
| Operating income | −4M | −3M | 2M | −4M | −5M | −7M |
| Interest expense | 183,000 | 199,000 | 183,000 | 63,000 | 30,000 | 28,000 |
| Pre-tax income | −3M | −4M | 1M | −4M | −6M | −7M |
| Income tax | 292,000 | 207,000 | 1M | 446,000 | −50,000 | 240,000 |
| Net income | −3M | −4M | −231,000 | −4M | −6M | −7M |
| Earnings per share | −0.27 | −0.34 | −0.02 | −0.33 | −0.45 | −0.58 |
| Earnings per share, diluted | −0.27 | −0.34 | −0.02 | −0.33 | −0.45 | −0.58 |
| Weighted average shares | 13M | 13M | 13M | 13M | 13M | 12M |
| Weighted average shares, diluted | 13M | 13M | 13M | 13M | 13M | 12M |
| Metric | 31/01/2026 | 31/10/2025 | 31/07/2025 | 30/04/2025 | 31/01/2025 | 31/10/2024 | 31/07/2024 | 30/04/2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 10M | 11M | 11M | 6M | 5M | 11M | 13M | 10M |
| Receivables | 17M | 21M | 18M |
| Metric | 31/07/2025 | 31/07/2024 |
|---|---|---|
| Operating cash flow | −695,000 | −206,000 |
| Depreciation and amortisation | 1M | 2M |
| Share-based compensation | 156,000 | 176,000 |
| Capital expenditure | 179,000 | 501,000 |
| Investing cash flow | 986,000 | −332,000 |
| Financing cash flow | 5M |
Amounts in USD unless stated otherwise. Data: US exchange trading and company filings with the regulator
| 22M |
| 23M |
| 22M |
| 22M |
| 21M |
| Inventory | 52M | 50M | 50M | 49M | 49M | 45M | 42M | 45M |
| Current assets | 88M | 90M | 89M | 84M | 85M | 87M | 83M | 81M |
| Property, plant and equipment | 22M | 22M | 24M | 25M | 26M | 27M | 30M | 33M |
| Total assets | 121M | 125M | 126M | 123M | 128M | 129M | 129M | 132M |
| Current liabilities | 52M | 51M | 48M | 47M | 51M | 48M | 42M | 38M |
| Total liabilities | 71M | 72M | 69M | 66M | 68M | 65M | 60M | 56M |
| Equity | 50M | 54M | 58M | 58M | 60M | 64M | 69M | 76M |
| Shares outstanding | 13M | 13M | 13M | 13M | 13M | 13M | 12M | 12M |
| Shares issued | 13M | 13M | 13M | 13M | 13M | 13M | 12M | 12M |
| 4M |