Loading the section…
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | 31/12/2025 | 31/12/2024 |
|---|---|---|
| Revenue | 0 | 0 |
| Cost of revenue | 328,000 | 194,000 |
| Gross profit | −328,000 | −194,000 |
| Research and development | — | 3M |
| Selling, general and administrative | 2M | 1M |
| Operating expenses | 4M | 2M |
| Operating income | −4M | −2M |
| Pre-tax income | −5M | −2M |
| Income tax | 83,000 | 98,000 |
| Net income | −26M | −9M |
| Earnings per share | −14.77 | −5.61 |
| Earnings per share, diluted | −14.77 | −5.61 |
| Weighted average shares | 2M | 2M |
| Weighted average shares, diluted | 2M | 2M |
| Metric | 31/03/2026 | 31/12/2025 | 30/09/2025 | 30/06/2025 | 31/03/2025 | 31/12/2024 | 30/09/2024 | 30/06/2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 756,000 | 220,000 | 101,000 | 1M | 961,000 | 1M | 2M | 2M |
| Short-term investments | — |
| Metric | 31/12/2025 | 31/12/2024 |
|---|---|---|
| Operating cash flow | −15M | −9M |
| Depreciation and amortisation | — | 485,000 |
| Share-based compensation | 79,000 | 98,000 |
| Capital expenditure | — | 196,000 |
| Investing cash flow | 0 | 4M |
| Dividends paid |
Amounts in USD unless stated otherwise. Data: US exchange trading and company filings with the regulator
| — |
| — |
| — |
| 0 |
| 1M |
| 2M |
| Receivables | — | — | — | 1M | 2M | 2M | 2M | 3M |
| Inventory | 333,000 | 353,000 | 392,000 | 9M | 10M | 392,000 | 14M | 15M |
| Current assets | 2M | 2M | 9M | 17M | 17M | 19M | 23M | 25M |
| Property, plant and equipment | — | — | — | 370,000 | 442,000 | 500,000 | 518,000 | 552,000 |
| Total assets | 2M | 2M | 9M | 24M | 25M | 27M | 28M | 31M |
| Current liabilities | 875,000 | 1M | 4M | 7M | 4M | 4M | 3M | 4M |
| Short-term debt | — | — | — | 3M | — | 0 | — | — |
| Total liabilities | 1M | 3M | 5M | 9M | 5M | 5M | 5M | 5M |
| Equity | 532,000 | −714,000 | 3M | 15M | 20M | 21M | 24M | 26M |
| Shares outstanding | 3M | 2M | 2M | 2M | 26M | 2M | 24M | 24M |
| Shares issued | 3M | 2M | 2M | 2M | 26M | 2M | 24M | 24M |
| 0 |
| 14M |
| Financing cash flow | 4M | −14M |