Loading the section…
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | 31/12/2025 | 31/12/2024 |
|---|---|---|
| Revenue | 490M | 427M |
| Cost of revenue | 228M | 204M |
| Selling, general and administrative | 215M | 197M |
| Operating expenses | 242M | 225M |
| Operating income | 20M | −2M |
| Pre-tax income | 11M | −9M |
| Income tax | −2M | −12M |
| Net income | 13M | 3M |
| Earnings per share | 0.74 | 0.18 |
| Earnings per share, diluted | 0.73 | 0.17 |
| Weighted average shares | 16M | 16M |
| Weighted average shares, diluted | 17M | 16M |
| Metric | 31/03/2026 | 31/12/2025 | 30/09/2025 | 30/06/2025 | 31/03/2025 | 31/12/2024 | 30/09/2024 | 30/06/2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 12M | 11M | 16M | 16M | 11M | 7M | 12M | 23M |
| Receivables | 134M | 131M | 123M |
| Metric | 31/12/2025 | 31/12/2024 |
|---|---|---|
| Operating cash flow | 36M | 24M |
| Depreciation and amortisation | 17M | 14M |
| Share-based compensation | 19M | 26M |
| Capital expenditure | 2M | 626,000 |
| Investing cash flow | −36M | −27M |
| Share buybacks | 19M |
Amounts in USD unless stated otherwise. Data: US exchange trading and company filings with the regulator
| 113M |
| 107M |
| 105M |
| 105M |
| 99M |
| Current assets | 222M | 213M | 217M | 197M | 189M | 177M | 173M | 175M |
| Goodwill | 174M | 174M | 137M | 136M | 136M | 135M | 134M | 124M |
| Total assets | 590M | 580M | 510M | 538M | 529M | 506M | 497M | 463M |
| Current liabilities | 238M | 215M | 167M | 156M | 151M | 135M | 121M | 139M |
| Total liabilities | 339M | 319M | 248M | 289M | 285M | 260M | 254M | 228M |
| Equity | 251M | 261M | 262M | 250M | 244M | 246M | 243M | 236M |
| Shares outstanding | 17M | 17M | 17M | 17M | 17M | 17M | 18M | 18M |
| Shares issued | 22M | 22M | 22M | 22M | 22M | 21M | 21M | 21M |
| Treasury shares | 5M | 5M | 4M | 4M | 4M | 4M | 4M | 3M |
| 23M |
| Financing cash flow | 4M | −11M |