Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | 31 Mar 2026 | 31 Dec 2025 | 30 Sept 2025 | 30 Jun 2025 | 31 Mar 2025 | 31 Dec 2024 | 30 Sept 2024 | 30 Jun 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 145M | 149M | 159M | 144M | 143M | 147M | 151M | 144M |
| Cost of revenue | 83M | 85M | 87M | 77M | 81M | 79M | 82M | 80M |
| Gross profit | 62M | 64M | 72M | 66M | 63M | 69M | 68M | 65M |
| Research and development | 9M | 9M | 8M | 7M | 8M | 7M | 8M | 8M |
| Selling, general and administrative | 68M | 61M | 62M | 60M | 70M | 70M | 65M | 62M |
| Operating expenses | 228M | 71M | 70M | 68M | 81M | 78M | 73M | 72M |
| Operating income | −166M | −7M | 2M | −2M | −18M | −9M | −5M | −7M |
| Pre-tax income | −157M | −2M | 6M | 2M | −13M | −3M | 291,000 | 443,000 |
| Income tax | −323,000 | 3M | −45M | 3M | 7M | 4M | 2M | 573,000 |
| Net income | −161M | −15M | 51M | −48M | −48M | −11M | −7M | −7M |
| Earnings per share | −3.49 | −0.34 | 1.11 | −1.05 | −1.04 | −0.25 | −0.14 | −0.12 |
| Earnings per share, diluted | −3.49 | −0.34 | 1.11 | −1.05 | −1.04 | −0.25 | −0.14 | −0.12 |
| Weighted average shares | 46M | 46M | 46M | 46M | 46M | 46M | 48M | 53M |
| Weighted average shares, diluted | 46M | 46M | 46M | 46M | 46M | 46M | 48M | 53M |
| Metric | 31 Mar 2026 | 31 Dec 2025 | 30 Sept 2025 | 30 Jun 2025 | 31 Mar 2025 | 31 Dec 2024 | 30 Sept 2024 | 30 Jun 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 234M | 337M | 280M | 270M | 254M | 377M | 280M | 337M |
| Receivables | 131M | 142M | 142M |
| Metric | 31 Dec 2025 | 31 Dec 2024 |
|---|---|---|
| Operating cash flow | 21M | 30M |
| Depreciation and amortisation | 14M | 18M |
| Share-based compensation | 4M | 5M |
| Capital expenditure | 6M | 8M |
| Investing cash flow | 37M | 77M |
| Share buybacks | — |
Amounts in USD unless stated otherwise. Data: US exchange trading and company filings with the regulator
| 125M |
| 147M |
| 152M |
| 154M |
| 168M |
| Inventory | 79M | 82M | 75M | 81M | 75M | 75M | 71M | 115M |
| Current assets | 727M | 780M | 708M | 678M | 710M | 848M | 833M | 968M |
| Goodwill | 553M | 703M | 702M | 704M | 683M | 673M | 691M | 680M |
| Total assets | 1.90B | 2.07B | 2.06B | 2.02B | 2.03B | 2.04B | 2.10B | 2.32B |
| Current liabilities | 257M | 267M | 238M | 246M | 221M | 203M | 206M | 203M |
| Total liabilities | 349M | 360M | 333M | 346M | 339M | 323M | 332M | 333M |
| Equity | 1.55B | 1.71B | 1.73B | 1.67B | 1.70B | 1.72B | 1.77B | 1.99B |
| Shares outstanding | 46M | 46M | 46M | 46M | 46M | 46M | 46M | 50M |
| Shares issued | 60M | 59M | 59M | 59M | 59M | 59M | 59M | 64M |
| Treasury shares | 13M | 13M | 13M | 13M | 13M | 13M | 13M | 14M |
| 0 |
| Financing cash flow | −3M | −5M |