Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2023 | 31 Dec 2022 |
|---|---|---|---|---|
| Revenue | 6.57B | 5.18B | 4.40B | 3.57B |
| Cost of revenue | 2.78B | 2.31B | 2.09B | 1.79B |
| Gross profit | 3.78B | 2.87B | 2.31B | 1.79B |
| Selling, general and administrative | 3.10B | 2.43B | 2.01B | 1.55B |
| Operating income | 702M | 471M | 303M | 51M |
| Interest expense | 98M | 219M | 398M | 238M |
| Pre-tax income | 625M | 161M | −105M | −183M |
| Income tax | 184M | 83M | 104M | 48M |
| Net income | 440M | 78M | −209M | −253M |
| Earnings per share | 0.77 | 0.15 | −0.54 | −0.66 |
| Earnings per share, diluted | 0.76 | 0.14 | −0.54 | −0.66 |
| Metric | 18 Aug 2026 | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 |
|---|---|---|---|---|---|---|
| Cash and equivalents | — | 652M | 345M | 483M | 402M | 568M |
| Receivables | — | 809M | 667M | 600M | — |
| Metric | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2023 | 31 Dec 2022 |
|---|---|---|---|---|
| Operating cash flow | 730M | 425M | 199M | −92M |
| Depreciation and amortisation | 384M | 274M | 221M | 197M |
| Share-based compensation | 37M | 20M | 11M | 0 |
| Capital expenditure |
Amounts in USD unless stated otherwise. Data: US exchange trading and company filings with the regulator
| Inventory | — | 1.62B | 1.22B | 1.10B | — | — |
| Current assets | — | 3.30B | 2.46B | 2.35B | — | — |
| Property, plant and equipment | — | 698M | 550M | 442M | — | — |
| Goodwill | — | 2.34B | 2.13B | 2.27B | — | — |
| Total assets | — | 10.06B | 8.40B | 8.37B | — | — |
| Current liabilities | — | 2.21B | 1.61B | 1.57B | — | — |
| Short-term debt | — | — | 0 | 291M | — | — |
| Total liabilities | — | 4.24B | 3.39B | 8.53B | — | — |
| Equity | — | 5.82B | 5.01B | −157M | −74M | 38M |
| 217M |
| 229M |
| 124M |
| 78M |
| Investing cash flow | −338M | −268M | −155M | −119M |
| Financing cash flow | −124M | −266M | 35M | 81M |