Loading the section
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | 30 Nov 2025 | 30 Nov 2024 |
|---|---|---|
| Revenue | 23M | 24M |
| Cost of revenue | 17M | 17M |
| Gross profit | 6M | 7M |
| Selling, general and administrative | 4M | 5M |
| Operating expenses | 6M | 7M |
| Operating income | 289,455 | 460,697 |
| Pre-tax income | 1M | −135,491 |
| Income tax | 402,178 | −41,025 |
| Net income | 1M | 307,375 |
| Earnings per share | 0.20 | 0.06 |
| Earnings per share, diluted | 0.20 | 0.06 |
| Weighted average shares | 5M | 5M |
| Weighted average shares, diluted | 5M | 5M |
| Metric | 28 Feb 2026 | 30 Nov 2025 | 31 Aug 2025 | 31 May 2025 | 28 Feb 2025 | 30 Nov 2024 | 31 Aug 2024 | 31 May 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 2,937 | 4,849 | 5,960 | 4,534 | 4,133 | 1,860 | 5,119 | 4,487 |
| Receivables | 3M | 2M | 2M |
| Metric | 30 Nov 2025 | 30 Nov 2024 |
|---|---|---|
| Operating cash flow | −904,143 | 3M |
| Depreciation and amortisation | 792,112 | 868,004 |
| Share-based compensation | 179,080 | 182,847 |
| Capital expenditure | 627,615 | 724,679 |
| Investing cash flow | −580,477 | 961,074 |
| Share buybacks | 1,542 |
Amounts in USD unless stated otherwise. Data: US exchange trading and company filings with the regulator
| 2M |
| 1M |
| 2M |
| 3M |
| 3M |
| Inventory | 12M | 12M | 11M | 11M | 11M | 10M | 11M | 10M |
| Current assets | 17M | 15M | 14M | 13M | 13M | 13M | 14M | 14M |
| Total assets | 25M | 22M | 22M | 21M | 21M | 21M | 23M | 23M |
| Current liabilities | 8M | 6M | 6M | 5M | 6M | 7M | 9M | 9M |
| Long-term debt | 2M | 2M | 2M | 2M | 2M | 2M | 3M | 3M |
| Total liabilities | 11M | 9M | 8M | 7M | 9M | 9M | 12M | 12M |
| Equity | 14M | 13M | 14M | 14M | 12M | 12M | 11M | 11M |
| Shares outstanding | — | 5M | 5M | 5M | 5M | 5M | 5M | 5M |
| Shares issued | 5M | 5M | 5M | 5M | 5M | 5M | 5M | 5M |
| Treasury shares | 113,589 | 113,589 | 113,589 | 113,589 | 113,589 | 112,714 | 112,714 | 112,714 |
| 37,654 |
| Financing cash flow | 1M | −4M |