Loading the section…
Company reports as filed with the U.S. Securities and Exchange Commission.
| Metric | 31/12/2025 | 31/12/2024 |
|---|---|---|
| Revenue | 8.80B | 7.62B |
| Operating expenses | 6.77B | 6.11B |
| Operating income | 2.03B | 1.52B |
| Interest expense | 776M | 663M |
| Pre-tax income | 1.60B | 1.27B |
| Income tax | 136M | 83M |
| Net income | 1.46B | 1.18B |
| Earnings per share | 5.38 | 4.43 |
| Earnings per share, diluted | 5.35 | 4.42 |
| Weighted average shares | 271M | 267M |
| Weighted average shares, diluted | 272M | 267M |
| Metric | 31/03/2026 | 31/12/2025 | 30/09/2025 | 30/06/2025 | 31/03/2025 | 31/12/2024 | 30/09/2024 | 30/06/2024 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 13M | 13M | 9M | 11M | 23M | 7M | 324M | 301M |
| Receivables | 703M | 665M | 794M |
| Metric | 31/12/2025 | 31/12/2024 |
|---|---|---|
| Operating cash flow | 3.35B | 2.76B |
| Depreciation and amortisation | 1.61B | 1.52B |
| Share-based compensation | 28M | 28M |
| Capital expenditure | 4.13B | 4.32B |
| Investing cash flow | −4.15B | −4.46B |
| Dividends paid | 768M |
Amounts in USD unless stated otherwise. Data: US exchange trading and company filings with the regulator
| 567M |
| 667M |
| 525M |
| 651M |
| 514M |
| Inventory | 733M | 774M | 804M | 738M | 669M | 762M | 792M | 740M |
| Current assets | 2.57B | 2.57B | 2.61B | 2.47B | 2.46B | 2.26B | 2.26B | 2.22B |
| Property, plant and equipment | 40.47B | 39.31B | 38.41B | 37.82B | 37.01B | 36.30B | 35.72B | 34.87B |
| Goodwill | 411M | 411M | 411M | 411M | 411M | 411M | 411M | 411M |
| Total assets | 49.85B | 48.48B | 47.42B | 46.63B | 45.67B | 44.60B | 43.30B | 42.33B |
| Current liabilities | 4.13B | 3.91B | 2.81B | 3.09B | 2.86B | 3.41B | 3.57B | 3.29B |
| Short-term debt | 1.12B | 973M | 29M | 29M | 17M | 317M | 300M | 799M |
| Long-term debt | 19.00B | 18.21B | 19.17B | 18.81B | 18.35B | 17.26B | 16.42B | 16.28B |
| Equity | 13.56B | 13.40B | 12.78B | 12.31B | 12.22B | 12.11B | 11.96B | 11.67B |
| Shares outstanding | 277M | 276M | 271M | 270M | 270M | 270M | 267M | 267M |
| Shares issued | 277M | 276M | — | — | — | 270M | — | — |
| 714M |
| Financing cash flow | 884M | 1.75B |